INR 0.85
(-1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.57 Million | 1.08 Million | 859 Thousand | 78 Thousand | 163.37 Thousand | 338.82 Thousand |
Cost of Revenue | 190 Thousand | 208 Thousand | 168 Thousand | 180 Thousand | 115 Thousand | 460 Thousand |
Gross Profit | 2.38 Million | 875 Thousand | 691 Thousand | -102 Thousand | 48.37 Thousand | -121.17 Thousand |
Operating Expenses | 2.38 Million | 863 Thousand | 831 Thousand | 623.45 Thousand | 1.14 Million | 1.13 Million |
Selling, General and Administrative Expenses | - | 36 Thousand | 32 Thousand | 23.23 Thousand | 21.99 Thousand | 41.64 Thousand |
Research and Development Expenses | - | 0.01 | -0.18 | -9.35 | -6.72 | 0.06 |
Other Expenses | 2.38 Million | -657 Thousand | -744.38 Thousand | -580.33 Thousand | -1.02 Million | 1.35 Million |
Cost and Expenses | 2.54 Million | 1.07 Million | 999 Thousand | 803.45 Thousand | 1.25 Million | 1.59 Million |
Operating Income | 22 Thousand | 12 Thousand | -140.12 Thousand | -725.46 Thousand | -1.09 Million | 93.56 Thousand |
Interest Expense | - | 4000.00 | - | 4121.00 | - | - |
Income Tax Expense | - | 2000.00 | 233.00 | -5.00 | -1.09 Million | 25.02 Thousand |
Earnings before Tax | 20 Thousand | 8000.00 | -151 Thousand | -729.57 Thousand | -1.09 Million | 93.56 Thousand |
Net Income | 20 Thousand | 6000.00 | -151 Thousand | -729.57 Thousand | -1.09 Million | 68.53 Thousand |
Earnings Per Share Basic | 0.00 | - | -0.00 | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | - | -0.00 | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 242.09 Million | 242.09 Million | 242.09 Million | 242.09 Million | 242.09 Million | 242.09 Million |
Weighted Average Shares Outstanding (Diluted) | 242.09 Million | 242.09 Million | 242.09 Million | 242.09 Million | 242.09 Million | 242.09 Million |
Gross Margin | 0.93 | 0.81 | 0.80 | -1.31 | 0.30 | -0.36 |
EBIT Margin | 0.01 | 0.01 | -0.16 | -9.30 | -6.68 | -3.71 |
Profit Margin | 0.01 | 0.01 | -0.18 | -9.35 | -6.72 | 0.20 |
EBITDA | 20 Thousand | 12 Thousand | -140 Thousand | -725.45 Thousand | -1.09 Million | 93.56 Thousand |
Earnings Before Tax Margin | 0.01 | 0.01 | -0.16 | -9.30 | -6.72 | 0.28 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 2.37 Million | 2.57 Million | - | - | 200 Thousand |
Cost of Revenue | 1.27 Million | 50 Thousand | 190 Thousand | 50 Thousand | 50 Thousand | 40 Thousand |
Gross Profit | -1.27 Million | 2.32 Million | 2.38 Million | -50 Thousand | -50 Thousand | 160 Thousand |
Operating Expenses | 1.27 Million | 230 Thousand | 2.55 Million | 20 Thousand | 1.07 Million | 1.09 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -60 Thousand | -230 Thousand | -2.55 Million | -50 Thousand | -1.12 Million | -40 Thousand |
Cost and Expenses | 1.33 Million | 230 Thousand | 2.55 Million | 70 Thousand | 1.12 Million | 1.13 Million |
Operating Income | -1.33 Million | 2.14 Million | 20 Thousand | -70 Thousand | -1.12 Million | -930 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -90 Thousand | 20 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -1.33 Million | 2.14 Million | 20 Thousand | -70 Thousand | -1.12 Million | -930 Thousand |
Net Income | -1.33 Million | 2.23 Million | 20 Thousand | -70 Thousand | -1.12 Million | -930 Thousand |
Earnings Per Share Basic | -0.01 | 0.01 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | 0.01 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 242.09 Million | 242.09 Million | 242.09 Million | 242.09 Million | 242.09 Million | 242.09 Million |
Weighted Average Shares Outstanding (Diluted) | 242.09 Million | 242.09 Million | 242.09 Million | 242.09 Million | 242.09 Million | 242.09 Million |
Gross Margin | - | 0.98 | 0.93 | - | - | 0.80 |
EBIT Margin | - | 0.94 | - | - | - | -4.65 |
Profit Margin | - | 0.94 | 0.01 | - | - | -4.65 |
EBITDA | -1.33 Million | 2.23 Million | - | -70 Thousand | -1.12 Million | -930 Thousand |
Earnings Before Tax Margin | - | 0.90 | 0.01 | - | - | -4.65 |
GRA
036710
LUMO
002739
PRIMAGR
KDL