INR 0.85
(-1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 6.55 Million | 3.45 Million | 9.29 Million | 1.07 Million | 9.84 Million | -237.65 Thousand |
Net Income | 20 Thousand | 8000.00 | -151 Thousand | -729.57 Thousand | -1.09 Million | 93.56 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 6.53 Million | 3.44 Million | 9.44 Million | 1.79 Million | 10.94 Million | -331.22 Thousand |
Other non-cash items | 2.62 Million | 2000.00 | 1000.00 | - | -1.21 Million | 1.24 Million |
Investing Cash Flow | - | - | - | - | - | 2.95 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | 2.95 Million |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | -2.62 Million | - | - | - | 1.21 Million | -1.21 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 9.15 Million | 3.44 Million | 9.44 Million | 1.79 Million | 9.72 Million | 883.77 Thousand |
Cash at beginning of period | 27.06 Million | 23.61 Million | 14.32 Million | 13.25 Million | 3.41 Million | 698.26 Thousand |
Cash at end of period | 33.6 Million | 27.06 Million | 23.61 Million | 14.32 Million | 13.25 Million | 3.41 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 6.53 Million | 3.45 Million | 9.29 Million | 1.07 Million | 9.84 Million | 2.71 Million |
Free Cash Flow | 6.55 Million | 3.45 Million | 9.29 Million | 1.07 Million | 9.84 Million | -237.65 Thousand |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 20 Thousand | -1.12 Million | -930 Thousand | 8000.00 | 990 Thousand | -70 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 6.53 Million | - | - | 3.44 Million | - | - |
Other non-cash items | 2.62 Million | 1.12 Million | 930 Thousand | 2000.00 | -990 Thousand | 70 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | -2.62 Million | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 9.15 Million | - | - | 3.44 Million | - | - |
Cash at beginning of period | 27.06 Million | 32.82 Million | 27.06 Million | 23.61 Million | 26.07 Million | 27.4 Million |
Cash at end of period | 33.6 Million | 31.7 Million | -930 Thousand | 27.06 Million | 27.06 Million | -70 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 6.53 Million | -1.12 Million | -27.99 Million | 3.45 Million | 990 Thousand | -27.47 Million |
Free Cash Flow | 6.55 Million | -1.12 Million | -930 Thousand | 3.45 Million | 990 Thousand | -70 Thousand |
GRA
036710
LUMO
002739
PRIMAGR
KDL