SEK 0.4
(-5.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 155 Thousand | 90 Thousand | 7.39 Million | 15.39 Million | 11.98 Million | 7.67 Million |
Cost of Revenue | 37.64 Million | 35.5 Million | 353 Thousand | 386 Thousand | 436 Thousand | 431 Thousand |
Gross Profit | -37.48 Million | -35.41 Million | 7.03 Million | 15 Million | 11.54 Million | 7.24 Million |
Operating Expenses | 36.51 Million | 32.22 Million | 22.8 Million | 7.41 Million | 8.74 Million | 8.43 Million |
Selling, General and Administrative Expenses | 36.51 Million | 12.38 Million | 11.86 Million | 10.06 Million | 9.37 Million | 6.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 19.83 Million | 10.93 Million | -2.64 Million | -627 Thousand | 1.59 Million |
Cost and Expenses | 36.51 Million | 32.22 Million | 22.8 Million | 7.41 Million | 8.74 Million | 8.43 Million |
Operating Income | -36.36 Million | -32.13 Million | -22.8 Million | -7.41 Million | -8.74 Million | -8.43 Million |
Interest Expense | 1.61 Million | - | 104 Thousand | 240 Thousand | 662 Thousand | 106 Thousand |
Income Tax Expense | -4.62 Million | -2.36 Million | -3.54 Million | -1.27 Million | -1.47 Million | -1.27 Million |
Earnings before Tax | -37.14 Million | -29.77 Million | -22.47 Million | -8.59 Million | -9.41 Million | -8.54 Million |
Net Income | -32.51 Million | -27.4 Million | -18.93 Million | -7.32 Million | -7.93 Million | -7.26 Million |
Earnings Per Share Basic | -1.85 | -1.56 | -1.15 | -0.54 | -0.68 | -0.70 |
Earnings Per Share Diluted | -1.85 | -1.56 | -1.15 | -0.54 | -0.68 | -0.70 |
Weighted Average Shares Outstanding | 17.6 Million | 17.58 Million | 16.41 Million | 13.6 Million | 11.6 Million | 10.35 Million |
Weighted Average Shares Outstanding (Diluted) | 17.6 Million | 17.58 Million | 16.41 Million | 13.6 Million | 11.6 Million | 10.35 Million |
Gross Margin | -241.85 | -393.47 | 0.95 | 0.97 | 0.96 | 0.94 |
EBIT Margin | -226.68 | -327.32 | -2.98 | -0.52 | -0.69 | -1.04 |
Profit Margin | -209.79 | -304.52 | -2.56 | -0.48 | -0.66 | -0.95 |
EBITDA | -35.13 Million | -29.45 Million | -22.44 Million | -7.03 Million | -8.31 Million | -8 Million |
Earnings Before Tax Margin | -234.60 | -357.03 | -3.08 | -0.48 | -0.73 | -1.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 250 Thousand | 250 Thousand | 155 Thousand | 592 Thousand | 87 Thousand | 67 Thousand |
Cost of Revenue | 1.46 Million | 1.46 Million | 37.64 Million | 60 Thousand | 10.13 Million | 9.35 Million |
Gross Profit | -1.21 Million | -1.21 Million | -37.48 Million | 532 Thousand | -10.04 Million | -9.29 Million |
Operating Expenses | 3.6 Million | 3.6 Million | 36.51 Million | 8.85 Million | 9.33 Million | 8.74 Million |
Selling, General and Administrative Expenses | 3.54 Million | 3.54 Million | - | 8.85 Million | 7.25 Million | 6.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.5 Thousand | 51.5 Thousand | - | 9.98 Million | - | - |
Cost and Expenses | 5.06 Million | 5.06 Million | 37.64 Million | 8.91 Million | 9.33 Million | 8.74 Million |
Operating Income | -4.81 Million | -4.81 Million | -37.48 Million | -8.91 Million | -9.24 Million | -8.68 Million |
Interest Expense | - | - | 1.61 Million | - | - | - |
Income Tax Expense | 1000.00 | 1000.00 | -4.62 Million | -4.63 Million | 1000.00 | -22.08 Thousand |
Earnings before Tax | -4.78 Million | -4.78 Million | -35.44 Million | -9.55 Million | -10.16 Million | -8.15 Million |
Net Income | -4.77 Million | -4.77 Million | -30.81 Million | -4.92 Million | -10.16 Million | -8.15 Million |
Earnings Per Share Basic | -0.27 | -0.27 | - | -0.28 | -0.58 | -0.46 |
Earnings Per Share Diluted | -0.27 | -0.27 | - | -0.28 | -0.58 | -0.46 |
Weighted Average Shares Outstanding | 17.6 Million | 17.6 Million | 17.6 Million | 17.6 Million | 17.6 Million | 17.6 Million |
Weighted Average Shares Outstanding (Diluted) | 17.6 Million | 17.6 Million | 17.6 Million | 17.6 Million | 17.6 Million | 17.6 Million |
Gross Margin | -4.84 | -4.84 | -241.85 | 0.90 | -115.47 | -138.66 |
EBIT Margin | -19.04 | -19.04 | - | -14.95 | -105.40 | -128.06 |
Profit Margin | -19.12 | -19.12 | -198.83 | -8.32 | -116.83 | -121.70 |
EBITDA | -4.75 Million | -4.75 Million | - | -8.85 Million | -9.17 Million | -8.58 Million |
Earnings Before Tax Margin | -19.24 | -19.24 | -241.85 | -15.05 | -106.30 | -129.55 |
SVA
000793
0OQ0
0704
SPOD
CKOCF