Huawen Media Group (000793.SZ)
CNY 3.13
(-3.1%)
CNY 3.13
(-3.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 566.61 Million | 759.12 Million | 1 Billion | 2.96 Billion | 3.92 Billion | 3.78 Billion |
| Cost of Revenue | 446.51 Million | 631.12 Million | 742.7 Million | 2.44 Billion | 2.95 Billion | 2.84 Billion |
| Gross Profit | 120.09 Million | 127.99 Million | 266.81 Million | 522.02 Million | 963.53 Million | 936.51 Million |
| Operating Expenses | 1.34 Billion | 201.37 Million | 236.6 Million | 517.23 Million | 617.75 Million | 854.61 Million |
| Selling, General and Administrative Expenses | 44.54 Million | 79.37 Million | 98.07 Million | 263.83 Million | 388.47 Million | 545.79 Million |
| Research and Development Expenses | 4.27 Million | 18.91 Million | 41.17 Million | 60.82 Million | 51.48 Million | 62.48 Million |
| Other Expenses | 1.17 Billion | 103.08 Million | 97.35 Million | 192.57 Million | 177.79 Million | 2.36 Million |
| Cost and Expenses | 1.78 Billion | 832.49 Million | 979.31 Million | 2.96 Billion | 3.57 Billion | 3.7 Billion |
| Operating Income | -1.22 Billion | -73.37 Million | 436.77 Million | 6.81 Million | 883.79 Million | -4.87 Billion |
| Interest Expense | 96.38 Million | 110.2 Million | 189.95 Million | 311.91 Million | 313.43 Million | 274.1 Million |
| Income Tax Expense | -58.51 Million | 12.63 Million | 71.39 Million | -21.03 Million | 168.26 Million | 57.49 Million |
| Earnings before Tax | -1.23 Billion | -829.89 Million | 138.4 Million | -2.16 Billion | 533.5 Million | -4.87 Billion |
| Net Income | -1.09 Billion | -842.52 Million | 67.01 Million | -2.14 Billion | 365.23 Million | -4.99 Billion |
| Earnings Per Share Basic | -0.55 | -0.42 | 0.03 | -1.07 | 0.18 | -2.49 |
| Earnings Per Share Diluted | -0.55 | -0.42 | 0.03 | -1.07 | 0.18 | -2.49 |
| Weighted Average Shares Outstanding | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 2 Billion |
| Gross Margin | 0.21 | 0.17 | 0.26 | 0.18 | 0.25 | 0.25 |
| EBIT Margin | -1.74 | -0.25 | 0.46 | 0.02 | 0.24 | -0.14 |
| Profit Margin | -1.94 | -1.11 | 0.07 | -0.72 | 0.09 | -1.32 |
| EBITDA | -983.16 Million | -624.66 Million | 435.56 Million | 47.62 Million | 994.13 Million | -3.42 Billion |
| Earnings Before Tax Margin | -2.16 | -0.10 | 0.43 | 0.00 | 0.23 | -1.29 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 83.47 Million | 85.12 Million | 85.69 Million | 566.61 Million | 128.33 Million | 162.84 Million |
| Cost of Revenue | 68.61 Million | 65.28 Million | 71.39 Million | 446.51 Million | 96.4 Million | 136.33 Million |
| Gross Profit | 14.85 Million | 19.83 Million | 14.3 Million | 120.09 Million | 31.92 Million | 26.5 Million |
| Operating Expenses | 22.84 Million | 32.87 Million | 26.52 Million | 154.48 Million | 51.51 Million | 30.98 Million |
| Selling, General and Administrative Expenses | 37.39 Million | 32.16 Million | 25.63 Million | - | -33.81 Million | 65.7 Million |
| Research and Development Expenses | 65.25 Thousand | 706.64 Thousand | 895.36 Thousand | - | 886.44 Thousand | 874.05 Thousand |
| Other Expenses | -14.61 Million | 673.41 Thousand | 103.41 Thousand | -9.56 Million | -12.45 Million | 1.28 Million |
| Cost and Expenses | 91.46 Million | 98.15 Million | 97.91 Million | 601 Million | 147.92 Million | 167.32 Million |
| Operating Income | -40.85 Million | -13.03 Million | -12.22 Million | -1.22 Billion | -1.1 Billion | -55.97 Million |
| Interest Expense | 21.72 Million | 21.57 Million | 20.55 Million | 96.38 Million | 26.06 Million | 22.48 Million |
| Income Tax Expense | 480.43 Thousand | 4.81 Million | 638.3 Thousand | -58.51 Million | -68.82 Million | 3.26 Million |
| Earnings before Tax | -47.1 Million | -17.13 Million | -33.94 Million | -1.23 Billion | -1.11 Billion | -54.69 Million |
| Net Income | -44.25 Million | -26.13 Million | -34.46 Million | -1.09 Billion | -971.95 Million | -57.92 Million |
| Earnings Per Share Basic | -0.02 | -0.01 | -0.02 | - | -0.49 | -0.03 |
| Earnings Per Share Diluted | -0.02 | -0.01 | -0.02 | - | -0.49 | -0.03 |
| Weighted Average Shares Outstanding | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion |
| Gross Margin | 0.18 | 0.23 | 0.17 | 0.21 | 0.25 | 0.16 |
| EBIT Margin | -0.30 | 0.02 | -0.16 | - | -3.60 | -0.14 |
| Profit Margin | -0.53 | -0.31 | -0.40 | -1.94 | -7.57 | -0.36 |
| EBITDA | -25.38 Million | 1.5 Million | -13.99 Million | - | -462.64 Million | -22.69 Million |
| Earnings Before Tax Margin | -0.49 | -0.15 | -0.14 | -2.16 | -8.59 | -0.34 |
0OQ0
002510
9508
CKOCF
2CUREX
SVA