SEK 0.4
(-5.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.62 Million | 47.65 Million | 79.16 Million | 63.04 Million | 37.84 Million | 24.02 Million |
Total Current Assets | 15.92 Million | 46.66 Million | 78.46 Million | 62.04 Million | 36.82 Million | 22.64 Million |
Cash And Short Term Investments | 13.4 Million | 44.89 Million | 72.94 Million | 58.57 Million | 33.72 Million | 20.06 Million |
Cash and Cash Equivalents | 13.4 Million | 44.89 Million | 72.94 Million | 58.57 Million | 33.72 Million | 20.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.51 Million | 1.19 Million | 4.98 Million | 2.33 Million | 2.81 Million | 2.47 Million |
Inventory | -1000.00 | - | - | - | - | -2.47 Million |
Other Current Assets | 1000.00 | 578 Thousand | 547 Thousand | 1.13 Million | 287 Thousand | 2.57 Million |
Total Non-Current Assets | 702.99 Thousand | 993 Thousand | 691 Thousand | 996 Thousand | 1.01 Million | 1.38 Million |
Net PPE | 703 Thousand | 993 Thousand | 691 Thousand | 996 Thousand | 1.01 Million | 1.38 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -993 Thousand | -691 Thousand | -996 Thousand | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.93 Million | 4.62 Million | 4.81 Million | 4.18 Million | 9.76 Million | 10.4 Million |
Total Current Liabilities | 2.93 Million | 4.62 Million | 4.81 Million | 4.18 Million | 9.76 Million | 10.4 Million |
Account Payables | 1.07 Million | 1.62 Million | 2.47 Million | 967 Thousand | 1.59 Million | 523 Thousand |
Tax Payables | 66 Thousand | 136 Thousand | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.86 Million | 2.99 Million | 2.34 Million | 3.21 Million | 8.16 Million | 9.88 Million |
Total Non Current Liabilities | 51 Thousand | 1.62 Million | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51 Thousand | 1.62 Million | - | - | - | - |
Other Liabilities | -51 Thousand | -1.62 Million | - | - | - | - |
Total Equity | 13.69 Million | 43.03 Million | 74.34 Million | 58.86 Million | 28.07 Million | 13.62 Million |
Stock Holders Equity | 13.69 Million | 43.03 Million | 74.34 Million | 58.86 Million | 28.07 Million | 13.62 Million |
Common Stock | 1.76 Million | 1.76 Million | 1.74 Million | 1.48 Million | 1.24 Million | 1.03 Million |
Retained Earnings | -32.51 Million | -29.77 Million | -18.93 Million | -7.32 Million | -7.93 Million | -7.26 Million |
Accumulated other comprehensive income | -69.11 Million | -66.39 Million | -34.01 Million | -18.01 Million | -11.18 Million | -3.79 Million |
Common Stock Equity | 13.69 Million | 43.03 Million | 74.34 Million | 58.86 Million | 28.07 Million | 13.62 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -13.4 Million | -44.89 Million | -72.94 Million | -58.57 Million | -33.72 Million | -20.06 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.04 Million | 7.04 Million | 16.62 Million | 16.62 Million | 21.48 Million | 29.76 Million |
Total Current Assets | 6.44 Million | 6.44 Million | 15.92 Million | 15.92 Million | 20.69 Million | 28.88 Million |
Cash And Short Term Investments | 3.12 Million | 3.12 Million | 13.4 Million | 13.4 Million | 18.1 Million | 26.29 Million |
Cash and Cash Equivalents | 3.12 Million | 3.12 Million | 13.4 Million | 13.4 Million | 18.1 Million | 26.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.31 Million | 3.31 Million | 2.51 Million | 2.51 Million | 2.59 Million | 2.59 Million |
Inventory | - | - | -1000.00 | -1000.00 | - | - |
Other Current Assets | 1000.00 | 1000.00 | 1000.00 | 1000.00 | - | - |
Total Non-Current Assets | 608 Thousand | 608 Thousand | 702.99 Thousand | 702.99 Thousand | 788 Thousand | 877 Thousand |
Net PPE | 608 Thousand | 608 Thousand | 703 Thousand | 703 Thousand | 788 Thousand | 877 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | -1.00 | - | -877 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 4.26 Million | 4.26 Million | 2.93 Million | 2.93 Million | 3.74 Million | 2.4 Million |
Total Current Liabilities | 4.26 Million | 4.26 Million | 2.93 Million | 2.93 Million | 3.74 Million | 2.4 Million |
Account Payables | - | - | 1.07 Million | 1.07 Million | - | - |
Tax Payables | - | - | 66 Thousand | 66 Thousand | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.26 Million | 4.26 Million | 1.86 Million | 1.86 Million | 3.74 Million | 2.4 Million |
Total Non Current Liabilities | - | - | 51 Thousand | 51 Thousand | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 51 Thousand | - | - | - |
Other Liabilities | - | - | -51 Thousand | -51 Thousand | - | - |
Total Equity | 2.78 Million | 2.78 Million | 13.69 Million | 13.69 Million | 17.74 Million | 27.36 Million |
Stock Holders Equity | 2.78 Million | 2.78 Million | 13.69 Million | 13.69 Million | 17.74 Million | 27.36 Million |
Common Stock | 1.76 Million | 1.76 Million | 1.76 Million | 1.76 Million | 1.76 Million | 1.76 Million |
Retained Earnings | -9.55 Million | -9.55 Million | -32.51 Million | -32.51 Million | -25.89 Million | -15.73 Million |
Accumulated other comprehensive income | -97.08 Million | -97.08 Million | -69.11 Million | -69.11 Million | -95.88 Million | -86.26 Million |
Common Stock Equity | 2.78 Million | 2.78 Million | 13.69 Million | 13.69 Million | 17.74 Million | 27.36 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -3.12 Million | -3.12 Million | -13.4 Million | -13.4 Million | -18.1 Million | -26.29 Million |
SVA
000793
0OQ0
0704
SPOD
CKOCF