CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 3.13 Million | 710.58 Thousand | 639.33 Thousand | 15.94 Thousand | 6172.00 |
Total Current Assets | 542.78 Thousand | 60.34 Thousand | 462.29 Thousand | 15.94 Thousand | 6172.00 |
Cash And Short Term Investments | 382.17 Thousand | 36.62 Thousand | 444.66 Thousand | 15.94 Thousand | 6172.00 |
Cash and Cash Equivalents | 369.67 Thousand | 36.62 Thousand | 444.66 Thousand | 15.94 Thousand | 6172.00 |
Short Term Investments | 12.5 Thousand | - | - | - | - |
Net Receivables | 97.96 Thousand | 23.71 Thousand | 4629.00 | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 62.63 Thousand | - | 12.99 Thousand | - | - |
Total Non-Current Assets | 2.59 Million | 650.23 Thousand | 177.04 Thousand | - | - |
Net PPE | 2.59 Million | 650.23 Thousand | 177.04 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 191.54 Thousand | 143.29 Thousand | 94.95 Thousand | 58.96 Thousand | 14.83 Thousand |
Total Current Liabilities | 191.54 Thousand | 143.29 Thousand | 94.95 Thousand | 58.96 Thousand | 14.83 Thousand |
Account Payables | 4532.00 | 64.16 Thousand | 16.49 Thousand | 25.18 Thousand | 9836.00 |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | - | - | 2809.00 | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 187.01 Thousand | 79.13 Thousand | 78.46 Thousand | 30.96 Thousand | 5000.00 |
Total Non Current Liabilities | - | 64.16 Thousand | - | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | 64.16 Thousand | - | - | - |
Other Liabilities | - | -64.16 Thousand | - | - | - |
Total Equity | 2.94 Million | 567.28 Thousand | 544.37 Thousand | -43.02 Thousand | -8664.00 |
Stock Holders Equity | 2.94 Million | 567.28 Thousand | 544.37 Thousand | -43.02 Thousand | -8664.00 |
Common Stock | 4.61 Million | 1.11 Million | 788.27 Thousand | 121 Thousand | 121 Thousand |
Retained Earnings | -2.02 Million | -769.71 Thousand | -467.12 Thousand | -185.02 Thousand | -129.66 Thousand |
Accumulated other comprehensive income | 352.87 Thousand | 223.22 Thousand | 223.22 Thousand | 21 Thousand | - |
Common Stock Equity | 2.94 Million | 567.28 Thousand | 544.37 Thousand | -43.02 Thousand | -8664.00 |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 12.5 Thousand | - | - | - | - |
Total Debt | - | - | - | 2809.00 | - |
Net Debt | -369.67 Thousand | -36.62 Thousand | -444.66 Thousand | -13.13 Thousand | -6172.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.37 Million | 4.68 Million | 3.61 Million | 3.13 Million | 3.13 Million | 3.94 Million |
Total Current Assets | 1.74 Million | 1.02 Million | 159.03 Thousand | 542.78 Thousand | 542.78 Thousand | 1.66 Million |
Cash And Short Term Investments | 1.69 Million | 939.49 Thousand | 28.83 Thousand | 382.17 Thousand | 382.17 Thousand | 1.13 Million |
Cash and Cash Equivalents | 1.68 Million | 926.99 Thousand | 16.33 Thousand | 369.67 Thousand | 369.67 Thousand | 1.13 Million |
Short Term Investments | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | - |
Net Receivables | 31.29 Thousand | 73.94 Thousand | 118.61 Thousand | 97.96 Thousand | 97.96 Thousand | 84.44 Thousand |
Inventory | - | - | - | - | - | 407.5 Thousand |
Other Current Assets | 14.35 Thousand | 9193.00 | 11.58 Thousand | 62.63 Thousand | 62.63 Thousand | 39.13 Thousand |
Total Non-Current Assets | 3.63 Million | 3.66 Million | 3.45 Million | 2.59 Million | 2.59 Million | 2.27 Million |
Net PPE | 3.63 Million | 3.66 Million | 3.45 Million | 2.59 Million | 2.59 Million | 2.27 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 514.24 Thousand | 290.42 Thousand | 284.12 Thousand | 191.54 Thousand | 191.54 Thousand | 12.08 Thousand |
Total Current Liabilities | 514.24 Thousand | 290.42 Thousand | 284.12 Thousand | 191.54 Thousand | 191.54 Thousand | 12.08 Thousand |
Account Payables | 1847.00 | 46.37 Thousand | 278.27 Thousand | 4532.00 | 4532.00 | 4042.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 512.39 Thousand | 244.04 Thousand | 5850.00 | 187.01 Thousand | 187.01 Thousand | 8040.00 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.86 Million | 4.39 Million | 3.33 Million | 2.94 Million | 2.94 Million | 3.93 Million |
Stock Holders Equity | 4.86 Million | 4.39 Million | 3.33 Million | 2.94 Million | 2.94 Million | 3.93 Million |
Common Stock | 5.92 Million | 6.17 Million | 5 Million | 4.61 Million | 4.61 Million | 4.77 Million |
Retained Earnings | -1.42 Million | -2.13 Million | -2.02 Million | -2.02 Million | -2.02 Million | -1.18 Million |
Accumulated other comprehensive income | 352.87 Thousand | 352.87 Thousand | 352.87 Thousand | 352.87 Thousand | 352.87 Thousand | 340.54 Thousand |
Common Stock Equity | 4.86 Million | 4.39 Million | 3.33 Million | 2.94 Million | 2.94 Million | 3.93 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.68 Million | -926.99 Thousand | -16.33 Thousand | -369.67 Thousand | -369.67 Thousand | -1.13 Million |
CKOCF
2CUREX
SVA
BALUFORGE
2356
0704