CHF 68.3
(0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 576.91 Million | 623.85 Million | 414.05 Million | 333.51 Million | 385.09 Million | 393.26 Million |
Cost of Revenue | 323.02 Million | 353.19 Million | 256.03 Million | 205.69 Million | 236.86 Million | 216.15 Million |
Gross Profit | 253.88 Million | 270.65 Million | 158.02 Million | 127.81 Million | 148.23 Million | 177.11 Million |
Operating Expenses | 257.27 Million | 150.85 Million | 137.21 Million | 120.17 Million | 117.26 Million | 127.3 Million |
Selling, General and Administrative Expenses | 70.98 Million | 74.29 Million | 65.07 Million | 54.91 Million | 59.05 Million | 57.72 Million |
Research and Development Expenses | 188.13 Million | 76.56 Million | 72.14 Million | 65.26 Million | 58.21 Million | 74.92 Million |
Other Expenses | -1.83 Million | - | - | - | - | - |
Cost and Expenses | 580.29 Million | 504.05 Million | 393.24 Million | 325.87 Million | 354.13 Million | 343.45 Million |
Operating Income | -3.38 Million | 119.8 Million | 20.81 Million | 7.64 Million | 30.96 Million | 48.29 Million |
Interest Expense | 1.95 Million | 2.07 Million | 2.73 Million | 3.62 Million | 2.96 Million | 2.06 Million |
Income Tax Expense | -3.87 Million | 18.37 Million | 5.72 Million | -14.18 Million | 1.3 Million | 9.61 Million |
Earnings before Tax | -12.5 Million | 120.26 Million | 22.89 Million | -74.88 Million | 18.46 Million | 48.09 Million |
Net Income | -8.63 Million | 101.77 Million | 15.32 Million | -64.62 Million | 13.06 Million | 38.48 Million |
Earnings Per Share Basic | -1.21 | 14.60 | 2.21 | -9.32 | 1.89 | 5.58 |
Earnings Per Share Diluted | -1.21 | 14.34 | 2.21 | -9.32 | 1.89 | 5.56 |
Weighted Average Shares Outstanding | 7.12 Million | 6.96 Million | 6.93 Million | 6.93 Million | 6.92 Million | 6.89 Million |
Weighted Average Shares Outstanding (Diluted) | 7.12 Million | 7.09 Million | 6.93 Million | 6.93 Million | 6.92 Million | 6.92 Million |
Gross Margin | 0.44 | 0.43 | 0.38 | 0.38 | 0.38 | 0.45 |
EBIT Margin | 0.06 | 0.26 | 0.15 | 0.10 | 0.16 | 0.16 |
Profit Margin | -0.01 | 0.16 | 0.04 | -0.19 | 0.03 | 0.10 |
EBITDA | 35.19 Million | 161.79 Million | 65.57 Million | -45.12 Million | 51.97 Million | 76.85 Million |
Earnings Before Tax Margin | -0.01 | 0.19 | 0.05 | 0.02 | 0.08 | 0.12 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 121.13 Million | 244.64 Million | 576.91 Million | 332.26 Million | 623.85 Million | 329.46 Million |
Cost of Revenue | 68.41 Million | 146.23 Million | 363.47 Million | 176.78 Million | 353.19 Million | 166.43 Million |
Gross Profit | 52.72 Million | 98.41 Million | 213.43 Million | 155.47 Million | 270.65 Million | 163.02 Million |
Operating Expenses | 93.63 Million | 161.13 Million | 153.24 Million | 97.98 Million | 150.85 Million | 96.36 Million |
Selling, General and Administrative Expenses | 34.01 Million | 35.33 Million | - | 35.64 Million | - | 39.2 Million |
Research and Development Expenses | 60.63 Million | 125.8 Million | - | 62.33 Million | - | 57.16 Million |
Other Expenses | -1.01 Million | - | - | - | - | - |
Cost and Expenses | 162.04 Million | 307.37 Million | 516.71 Million | 274.76 Million | 504.05 Million | 262.8 Million |
Operating Income | -40.9 Million | -62.72 Million | 60.19 Million | 57.49 Million | 119.8 Million | 66.65 Million |
Interest Expense | 1.22 Million | 6.58 Million | 1.92 Million | 4.53 Million | 2.07 Million | 1.33 Million |
Income Tax Expense | 6.02 Million | -12.33 Million | -3.87 Million | 8.45 Million | 18.37 Million | 8.05 Million |
Earnings before Tax | -31.81 Million | -66.9 Million | -12.31 Million | 54.59 Million | 120.26 Million | 64 Million |
Net Income | -25.78 Million | -54.68 Million | -8.63 Million | 46.05 Million | 101.77 Million | 55.96 Million |
Earnings Per Share Basic | -3.51 | -7.53 | - | 6.52 | - | 8.00 |
Earnings Per Share Diluted | -3.51 | -7.53 | - | 6.35 | - | 7.76 |
Weighted Average Shares Outstanding | 7.34 Million | 7.26 Million | 7.12 Million | 7.06 Million | 6.96 Million | 6.99 Million |
Weighted Average Shares Outstanding (Diluted) | 7.34 Million | 7.26 Million | 7.12 Million | 7.25 Million | 7.09 Million | 7.21 Million |
Gross Margin | 0.44 | 0.40 | 0.37 | 0.47 | 0.43 | 0.49 |
EBIT Margin | -0.16 | -0.17 | - | 0.24 | - | 0.27 |
Profit Margin | -0.21 | -0.22 | -0.01 | 0.14 | 0.16 | 0.17 |
EBITDA | -19.65 Million | -40.88 Million | - | 81.23 Million | - | 88.15 Million |
Earnings Before Tax Margin | -0.34 | -0.26 | 0.10 | 0.17 | 0.19 | 0.20 |
GMBL
600612
DTSQU
1854
000993
HARG