HKD 1.27
(2.42%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 258.81 Million | 202.13 Million | 127.67 Million | 106.7 Million | 154.07 Million | 185.93 Million |
Cost of Revenue | 220.15 Million | 166.25 Million | 108.92 Million | 93.45 Million | 134.85 Million | 143.14 Million |
Gross Profit | 38.65 Million | 35.88 Million | 18.74 Million | 13.24 Million | 19.22 Million | 42.79 Million |
Operating Expenses | 98.06 Million | 59.29 Million | 29 Million | 21.39 Million | 22.23 Million | 22.42 Million |
Selling, General and Administrative Expenses | 141 Million | 56.71 Million | 29.18 Million | 23.22 Million | 22.17 Million | 22.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.19 Million | 100 Thousand | 164 Thousand | 138 Thousand | - |
Cost and Expenses | 318.21 Million | 225.54 Million | 137.93 Million | 114.85 Million | 157.08 Million | 165.56 Million |
Operating Income | -100.26 Million | -19.63 Million | -10.3 Million | -11.54 Million | -2.81 Million | 20.37 Million |
Interest Expense | 1.67 Million | 1.13 Million | 641 Thousand | 1.07 Million | 1.02 Million | 526 Thousand |
Income Tax Expense | -10.66 Thousand | 3.35 Million | 106 Thousand | 316 Thousand | 1.17 Million | 4.29 Million |
Earnings before Tax | -60.83 Million | -24.37 Million | -10.85 Million | -8.56 Million | -3.57 Million | 20.35 Million |
Net Income | -60.82 Million | -27.72 Million | -10.95 Million | -8.24 Million | -4.73 Million | 16.05 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.01 | -0.01 | -0.00 | 0.01 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.01 | -0.01 | -0.00 | 0.01 |
Weighted Average Shares Outstanding | 1.83 Billion | 1.65 Billion | 1.49 Billion | 1.32 Billion | 1.33 Billion | 1.34 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.83 Billion | 1.65 Billion | 1.49 Billion | 1.32 Billion | 1.33 Billion | 1.34 Billion |
Gross Margin | 0.15 | 0.18 | 0.15 | 0.12 | 0.12 | 0.23 |
EBIT Margin | -0.16 | -0.07 | -0.05 | -0.08 | 0.00 | 0.12 |
Profit Margin | -0.24 | -0.14 | -0.09 | -0.08 | -0.03 | 0.09 |
EBITDA | -42.13 Million | -14.32 Million | -4.25 Million | -1.83 Million | 2.41 Million | 23.2 Million |
Earnings Before Tax Margin | -0.39 | -0.10 | -0.08 | -0.11 | -0.02 | 0.11 |
Breakdown | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 258.81 Million | 128.73 Million | 133.38 Million | 202.13 Million | 68.74 Million | 127.67 Million |
Cost of Revenue | 227.1 Million | 108.02 Million | 112.4 Million | 166.25 Million | 53.84 Million | 108.92 Million |
Gross Profit | 31.7 Million | 20.7 Million | 20.98 Million | 35.88 Million | 14.9 Million | 18.74 Million |
Operating Expenses | 80.57 Million | 36.03 Million | 37.2 Million | 59.29 Million | 22.09 Million | 29 Million |
Selling, General and Administrative Expenses | - | 36.14 Million | 32.98 Million | - | 23.73 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 1.19 Million | - | 100 Thousand |
Cost and Expenses | 307.67 Million | 144.05 Million | 149.6 Million | 225.54 Million | 75.94 Million | 137.93 Million |
Operating Income | -48.86 Million | -15.32 Million | -11.04 Million | -19.63 Million | -8.59 Million | -10.3 Million |
Interest Expense | 1.67 Million | 854 Thousand | 791 Thousand | 1.13 Million | 347 Thousand | 641 Thousand |
Income Tax Expense | -10.66 Thousand | 211 Thousand | 2.77 Million | 3.35 Million | 584 Thousand | 106 Thousand |
Earnings before Tax | -60.83 Million | -16.04 Million | -16.86 Million | -24.37 Million | -7.5 Million | -10.85 Million |
Net Income | -60.82 Million | -16.25 Million | -19.63 Million | -27.72 Million | -8.09 Million | -10.95 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | - | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | - | -0.01 | - |
Weighted Average Shares Outstanding | 1.83 Billion | 1.74 Billion | 1.78 Billion | 1.65 Billion | 1.52 Billion | 1.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.83 Billion | 1.74 Billion | 1.78 Billion | 1.65 Billion | 1.52 Billion | 1.49 Billion |
Gross Margin | 0.12 | 0.16 | 0.16 | 0.18 | 0.22 | 0.15 |
EBIT Margin | - | -0.09 | -0.06 | - | -0.09 | - |
Profit Margin | -0.24 | -0.13 | -0.15 | -0.14 | -0.12 | -0.09 |
EBITDA | - | -11.73 Million | -7.79 Million | - | -6.52 Million | - |
Earnings Before Tax Margin | -0.19 | -0.12 | -0.08 | -0.10 | -0.13 | -0.08 |
000993
HARG
UBXN
OMAXAUTO
FMK
007690