CHF 145.35
(0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 49.73 Billion | 46.04 Billion | 46.74 Billion | 43.34 Billion | 49.32 Billion | 37.06 Billion |
Cost of Revenue | 271 Million | - | - | - | - | - |
Gross Profit | 49.46 Billion | 46.04 Billion | 46.74 Billion | 43.34 Billion | 49.32 Billion | 37.06 Billion |
Operating Expenses | 49.73 Billion | -44.83 Billion | 44.33 Billion | 43.84 Billion | 47.81 Billion | 35.94 Billion |
Selling, General and Administrative Expenses | - | 3.36 Billion | 3.5 Billion | 3.59 Billion | 3.57 Billion | 3.43 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 49.73 Billion | -44.83 Billion | - | - | - | - |
Cost and Expenses | 45.29 Billion | 45.39 Billion | 44.33 Billion | 43.84 Billion | 47.81 Billion | 35.94 Billion |
Operating Income | 4.65 Billion | 1.21 Billion | 2.4 Billion | -495 Million | 1.51 Billion | 1.12 Billion |
Interest Expense | 556 Million | 570 Million | 571 Million | 588 Million | 589 Million | 555 Million |
Income Tax Expense | 1.21 Billion | 171 Million | 394 Million | 266 Million | 140 Million | 69 Million |
Earnings before Tax | 4.43 Billion | 651 Million | 1.83 Billion | -1.09 Billion | 909 Million | 550 Million |
Net Income | 3.21 Billion | 472 Million | 1.43 Billion | -878 Million | 727 Million | 462 Million |
Earnings Per Share Basic | 10.53 | 1.63 | 4.97 | -3.04 | 2.46 | 1.51 |
Earnings Per Share Diluted | 10.49 | 1.56 | 4.78 | -3.04 | 2.39 | 1.47 |
Weighted Average Shares Outstanding | 306.52 Million | 289.9 Million | 289.9 Million | 289.9 Million | 289.9 Million | 289.9 Million |
Weighted Average Shares Outstanding (Diluted) | 307.86 Million | 289.9 Million | 289.9 Million | 289.9 Million | 289.9 Million | 289.9 Million |
Gross Margin | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.04 | -0.01 | -0.00 | -0.01 | -0.02 |
Profit Margin | 0.06 | 0.01 | 0.03 | -0.02 | 0.01 | 0.01 |
EBITDA | -23 Million | 1.63 Billion | -573 Million | 115 Million | -644 Million | -15 Million |
Earnings Before Tax Margin | 0.09 | 0.03 | 0.05 | -0.01 | 0.03 | 0.03 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.66 Billion | 49.73 Billion | 24.15 Billion | 46.04 Billion | 23.76 Billion | 22.23 Billion |
Cost of Revenue | 361 Million | 271 Million | - | - | - | - |
Gross Profit | 25.3 Billion | 49.46 Billion | 24.15 Billion | 46.04 Billion | 23.76 Billion | 22.23 Billion |
Operating Expenses | 22.83 Billion | 44.46 Billion | 21.97 Billion | -44.83 Billion | 23.06 Billion | 21.71 Billion |
Selling, General and Administrative Expenses | 1.97 Billion | - | 1.76 Billion | - | 1.71 Billion | 1.65 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -44.83 Billion | - | - |
Cost and Expenses | 22.83 Billion | 45.29 Billion | 21.97 Billion | 45.39 Billion | 23.06 Billion | 21.71 Billion |
Operating Income | 2.83 Billion | 4.65 Billion | 2.18 Billion | 1.21 Billion | 706 Million | 521 Million |
Interest Expense | - | 556 Million | - | 570 Million | - | - |
Income Tax Expense | 805 Million | 1.21 Billion | 405 Million | 171 Million | 110 Million | 61 Million |
Earnings before Tax | 2.58 Billion | 4.43 Billion | 1.85 Billion | 651 Million | 430 Million | 221 Million |
Net Income | 1.76 Billion | 3.21 Billion | 1.44 Billion | 472 Million | 315 Million | 157 Million |
Earnings Per Share Basic | 5.71 | - | 4.77 | - | 1.07 | 0.54 |
Earnings Per Share Diluted | 5.68 | - | 4.75 | - | 1.04 | 0.52 |
Weighted Average Shares Outstanding | 309.69 Million | 289.91 Million | 289.9 Million | 289 Million | 289.9 Million | 289.9 Million |
Weighted Average Shares Outstanding (Diluted) | 310.91 Million | 307.86 Million | 289.9 Million | 303.53 Million | 289.9 Million | 289.9 Million |
Gross Margin | 0.99 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | - | -0.01 | - | -0.01 | -0.01 |
Profit Margin | 0.07 | 0.06 | 0.06 | 0.01 | 0.01 | 0.01 |
EBITDA | -260 Million | - | -333 Million | - | -281 Million | -303 Million |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.09 | 0.03 | 0.03 | 0.02 |
TRIGYN
CYBR
2908
SDR
FMCKM
SHISHIND