Shish Industries Limited (SHISHIND.BO)
INR 8.27
(1.97%)
INR 8.27
(1.97%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 857.4 Million | 685.37 Million | 500.21 Million | 282.82 Million | 159.99 Million | 110.3 Million |
| Cost of Revenue | 590.42 Million | 494.25 Million | 395.34 Million | 216.92 Million | 105.06 Million | 57.34 Million |
| Gross Profit | 266.98 Million | 191.12 Million | 104.86 Million | 65.9 Million | 54.92 Million | 52.95 Million |
| Operating Expenses | 117.37 Million | 104.56 Million | 71.86 Million | 47.7 Million | 42.14 Million | 37.94 Million |
| Selling, General and Administrative Expenses | 13.29 Million | 6.69 Million | 5.38 Million | 3.57 Million | 2.04 Million | 4.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 26.38 Million | 7.07 Million | 5.12 Million | 2.71 Million | 1.41 Million | 805.3 Thousand |
| Cost and Expenses | 760.3 Million | 598.81 Million | 467.21 Million | 264.63 Million | 147.21 Million | 95.28 Million |
| Operating Income | 96.67 Million | 80.41 Million | 29.42 Million | 14.03 Million | 12.02 Million | 14.49 Million |
| Interest Expense | 9.88 Million | 3.79 Million | 2.74 Million | 2.58 Million | 2.28 Million | 2.6 Million |
| Income Tax Expense | 31.32 Million | 21.99 Million | 8.22 Million | 5.54 Million | 3.53 Million | 3.63 Million |
| Earnings before Tax | 111.37 Million | 89.78 Million | 34.71 Million | 18.96 Million | 13.24 Million | 12.5 Million |
| Net Income | 80.04 Million | 67.78 Million | 26.49 Million | 13.41 Million | 9.7 Million | 8.87 Million |
| Earnings Per Share Basic | 2.96 | 2.14 | 0.87 | 0.71 | 0.33 | 0.30 |
| Earnings Per Share Diluted | 2.96 | 2.14 | 0.87 | 0.71 | 0.33 | 0.30 |
| Weighted Average Shares Outstanding | 27.02 Million | 31.68 Million | 30.41 Million | 18.92 Million | 29.31 Million | 29.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.02 Million | 31.68 Million | 30.41 Million | 18.92 Million | 29.31 Million | 29.31 Million |
| Gross Margin | 0.31 | 0.28 | 0.21 | 0.23 | 0.34 | 0.48 |
| EBIT Margin | 0.16 | 0.16 | 0.10 | 0.11 | 0.15 | 0.21 |
| Profit Margin | 0.09 | 0.10 | 0.05 | 0.05 | 0.06 | 0.08 |
| EBITDA | 135.62 Million | 108.62 Million | 50.1 Million | 30.02 Million | 24.14 Million | 23.21 Million |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.06 | 0.05 | 0.08 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 226.36 Million | 230.7 Million | 857.4 Million | 233.28 Million | 243.41 Million | 204.6 Million |
| Cost of Revenue | 117.08 Million | 161.48 Million | 587.02 Million | 129.43 Million | 183.58 Million | 142.66 Million |
| Gross Profit | 109.27 Million | 69.21 Million | 270.38 Million | 103.84 Million | 59.82 Million | 61.93 Million |
| Operating Expenses | 107.33 Million | 37.47 Million | 175.9 Million | 61.42 Million | 44.75 Million | 36.67 Million |
| Selling, General and Administrative Expenses | 62 Million | 37.47 Million | - | 38.83 Million | 27.33 Million | 22.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 107.33 Million | 7.14 Million | 26.38 Million | 5.89 Million | 8.86 Million | 660 Thousand |
| Cost and Expenses | 224.42 Million | 198.96 Million | 762.92 Million | 190.86 Million | 228.34 Million | 179.34 Million |
| Operating Income | 1.94 Million | 31.73 Million | 120.87 Million | 48.31 Million | 15.07 Million | 25.25 Million |
| Interest Expense | 6.42 Million | 4.45 Million | 9.5 Million | 3.08 Million | 2.26 Million | 2.1 Million |
| Income Tax Expense | 5.9 Million | 8.21 Million | 31.32 Million | 14.59 Million | 6.35 Million | 5.65 Million |
| Earnings before Tax | 24.31 Million | 34.42 Million | 111.37 Million | 45.23 Million | 21.67 Million | 23.81 Million |
| Net Income | 18.41 Million | 26.2 Million | 80.04 Million | 30.63 Million | 15.31 Million | 18.16 Million |
| Earnings Per Share Basic | 0.51 | 0.74 | - | 1.15 | 0.45 | 0.53 |
| Earnings Per Share Diluted | 0.51 | 0.74 | - | 1.15 | 0.45 | 0.53 |
| Weighted Average Shares Outstanding | 36.1 Million | 35.6 Million | 34.19 Million | 34.19 Million | 34.19 Million | 34.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.1 Million | 35.6 Million | 34.19 Million | 34.19 Million | 34.19 Million | 34.19 Million |
| Gross Margin | 0.48 | 0.30 | 0.32 | 0.45 | 0.25 | 0.30 |
| EBIT Margin | 0.19 | 0.17 | - | 0.23 | 0.11 | 0.14 |
| Profit Margin | 0.08 | 0.11 | 0.09 | 0.13 | 0.06 | 0.09 |
| EBITDA | 42.39 Million | 39.04 Million | - | 52.97 Million | 27.63 Million | 29.09 Million |
| Earnings Before Tax Margin | 0.01 | 0.14 | 0.14 | 0.21 | 0.06 | 0.12 |
SREN
TRIGYN
CYBR
RR0
SDR
FMCKM