INR 12.8
(-6.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 862.07 Million | 544.3 Million | 281.79 Million | 171.34 Million | 130.42 Million | 123.49 Million |
Total Current Assets | 668.48 Million | 452.95 Million | 207.66 Million | 114.14 Million | 82.8 Million | 70.34 Million |
Cash And Short Term Investments | 157.25 Million | 112.37 Million | 3.93 Million | 8.22 Million | 5.27 Million | 5.47 Million |
Cash and Cash Equivalents | 1.19 Million | 109.25 Million | 547 Thousand | 666 Thousand | 501 Thousand | 896.96 Thousand |
Short Term Investments | 156.06 Million | 3.12 Million | 3.38 Million | 7.56 Million | 4.77 Million | 4.58 Million |
Net Receivables | 366.94 Million | 195.2 Million | 88.37 Million | 23.63 Million | 20.22 Million | 20.26 Million |
Inventory | 131.59 Million | 102.02 Million | 84.57 Million | 56.21 Million | 45.77 Million | 37.84 Million |
Other Current Assets | 12.68 Million | 2.62 Million | 1.3 Million | 918 Thousand | 705 Thousand | 1.55 Million |
Total Non-Current Assets | 193.59 Million | 91.35 Million | 74.13 Million | 57.19 Million | 47.62 Million | 53.14 Million |
Net PPE | 183.09 Million | 87.81 Million | 73.16 Million | 56.55 Million | 46.76 Million | 52.68 Million |
Good Will And Intangible Assets | 4.34 Million | 59 Thousand | 66 Thousand | 73 Thousand | 81 Thousand | 89.66 Thousand |
Good Will | 4.06 Million | - | - | - | - | - |
Intangible Assets | 4.34 Million | 59 Thousand | 66 Thousand | 73 Thousand | 81 Thousand | 89.66 Thousand |
Long-Term Investments | -152.24 Million | 2 Million | -2.51 Million | -2.47 Million | - | - |
Tax Assets | 1.64 Million | 1.48 Million | 912 Thousand | 571 Thousand | 776 Thousand | 373.68 Thousand |
Other Non Current Assets | 156.76 Million | - | 2.51 Million | 2.47 Million | -1000.00 | - |
Other Assets | - | 1000.00 | -1000.00 | - | - | - |
Total Liabilities | 262.83 Million | 195.82 Million | 107.46 Million | 54.15 Million | 34.29 Million | 37.06 Million |
Total Current Liabilities | 240.6 Million | 181.07 Million | 97.59 Million | 50.46 Million | 29.59 Million | 29.66 Million |
Account Payables | 77.35 Million | 75.1 Million | 36.37 Million | 35.56 Million | 8.54 Million | 9.13 Million |
Tax Payables | 33.55 Million | 926 Thousand | 399 Thousand | 59 Thousand | 20 Thousand | 3.76 Million |
Short Term Debt | 108.56 Million | 78.22 Million | 49.21 Million | 7.21 Million | 15.1 Million | 16.61 Million |
Deferred Revenue | 34.57 Million | 770 Thousand | 1.41 Million | 1.63 Million | 993 Thousand | 3.76 Million |
Other Current Liabilities | 20.1 Million | 26.97 Million | 10.59 Million | 6.06 Million | 4.95 Million | 149.86 Thousand |
Total Non Current Liabilities | 22.22 Million | 14.75 Million | 9.87 Million | 3.68 Million | 4.69 Million | 7.4 Million |
Long-Term Debt | 22.22 Million | 14.75 Million | 9.87 Million | 3.68 Million | 4.69 Million | 7.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 1000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 599.23 Million | 348.47 Million | 174.32 Million | 117.19 Million | 96.13 Million | 86.42 Million |
Stock Holders Equity | 599.23 Million | 348.47 Million | 174.32 Million | 117.19 Million | 96.13 Million | 86.42 Million |
Common Stock | 350.07 Million | 110.63 Million | 105.4 Million | 101.09 Million | 44.42 Million | 44.42 Million |
Retained Earnings | 158.6 Million | 110.38 Million | 42.59 Million | 16.1 Million | 24.67 Million | 14.96 Million |
Accumulated other comprehensive income | 337 Thousand | 238.09 Million | 131.73 Million | 101.09 Million | 71.46 Million | 71.46 Million |
Common Stock Equity | 599.23 Million | 348.47 Million | 174.32 Million | 117.19 Million | 96.13 Million | 86.42 Million |
Capital Lease Obligation | 11.4 Million | - | - | - | - | - |
Total Investments | 3.81 Million | 2 Million | 868 Thousand | 5.08 Million | 4.77 Million | 4.58 Million |
Total Debt | 130.79 Million | 92.98 Million | 59.08 Million | 10.89 Million | 19.8 Million | 24.01 Million |
Net Debt | 129.6 Million | -16.27 Million | 58.54 Million | 10.22 Million | 19.3 Million | 23.12 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 1.34 Billion | 862.07 Million | 862.07 Million | - | 648.02 Million | - |
Total Current Assets | 714.08 Million | 668.48 Million | 668.48 Million | - | 546.29 Million | - |
Cash And Short Term Investments | 64.78 Million | 157.25 Million | 157.25 Million | - | 152.83 Million | - |
Cash and Cash Equivalents | 22.53 Million | 1.19 Million | 1.19 Million | - | 2.08 Million | - |
Short Term Investments | 42.25 Million | 156.06 Million | 156.06 Million | - | 150.74 Million | - |
Net Receivables | 206.86 Million | 366.94 Million | 366.94 Million | - | 218.38 Million | - |
Inventory | 266.67 Million | 131.59 Million | 131.59 Million | - | 89.91 Million | - |
Other Current Assets | 382.61 Million | 12.68 Million | 12.68 Million | - | 27.84 Million | - |
Total Non-Current Assets | 635.21 Million | 193.59 Million | 193.59 Million | - | 101.73 Million | - |
Net PPE | 309.63 Million | 183.09 Million | 183.09 Million | - | 96.8 Million | - |
Good Will And Intangible Assets | 4.32 Million | 4.34 Million | 4.34 Million | - | 56 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.32 Million | 4.34 Million | 4.34 Million | - | 56 Thousand | - |
Long-Term Investments | 157.99 Million | -152.24 Million | -152.24 Million | - | 3.2 Million | - |
Tax Assets | 2.57 Million | 1.64 Million | 1.64 Million | - | 1.67 Million | - |
Other Non Current Assets | 160.68 Million | 156.76 Million | 156.76 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 404.26 Million | 262.83 Million | 262.83 Million | - | 193.46 Million | - |
Total Current Liabilities | 268.56 Million | 240.6 Million | 240.6 Million | - | 175.42 Million | - |
Account Payables | 64.75 Million | 77.35 Million | 77.35 Million | - | 49.58 Million | - |
Tax Payables | 47.22 Million | 33.55 Million | 33.55 Million | - | 26.78 Million | - |
Short Term Debt | 139.49 Million | 108.56 Million | 108.56 Million | - | 92.65 Million | - |
Deferred Revenue | 47.22 Million | 34.57 Million | 34.57 Million | - | 26.78 Million | - |
Other Current Liabilities | 17.08 Million | 20.1 Million | 20.1 Million | - | 6.39 Million | - |
Total Non Current Liabilities | 135.69 Million | 22.22 Million | 22.22 Million | - | 18.04 Million | - |
Long-Term Debt | 124.35 Million | 22.22 Million | 22.22 Million | - | 18.04 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.34 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 945.03 Million | 599.23 Million | 599.23 Million | - | 454.56 Million | - |
Stock Holders Equity | 945.03 Million | 599.23 Million | 599.23 Million | - | 454.56 Million | - |
Common Stock | 362.85 Million | 350.07 Million | 350.07 Million | - | 341.91 Million | - |
Retained Earnings | - | - | 158.6 Million | - | - | - |
Accumulated other comprehensive income | 200.88 Million | - | 337 Thousand | - | 341.91 Million | - |
Common Stock Equity | 945.03 Million | 599.23 Million | 599.23 Million | - | 454.56 Million | - |
Capital Lease Obligation | 11.34 Million | 11.4 Million | 11.4 Million | - | - | - |
Total Investments | 157.99 Million | 3.81 Million | 3.81 Million | - | 3.2 Million | - |
Total Debt | 263.84 Million | 130.79 Million | 130.79 Million | - | 110.69 Million | - |
Net Debt | 241.31 Million | 129.6 Million | 129.6 Million | - | 108.6 Million | - |
SREN
TRIGYN
CYBR
RR0
SDR
FMCKM