AUD 6.39
(-1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 122.66 Million | 127.03 Million | 151.66 Million | 174.2 Million | 97.38 Million | 43.88 Million |
Total Current Assets | 55.9 Million | 63.04 Million | 97.76 Million | 126.8 Million | 52.2 Million | 22.53 Million |
Cash And Short Term Investments | 40.21 Million | 51.28 Million | 88.72 Million | 121 Million | 46 Million | 15.99 Million |
Cash and Cash Equivalents | 40.21 Million | 51.28 Million | 26.59 Million | 121 Million | 46 Million | 15.99 Million |
Short Term Investments | 63 Thousand | - | 62.12 Million | - | - | - |
Net Receivables | 14.37 Million | 9.12 Million | 3.87 Million | 3 Million | 5.04 Million | 4.87 Million |
Inventory | - | - | 2.68 Million | 1.5 Million | 1.00 | - |
Other Current Assets | 1.31 Million | 2.63 Million | 2.49 Million | 1.3 Million | 1.15 Million | 1.67 Million |
Total Non-Current Assets | 66.76 Million | 63.98 Million | 53.89 Million | 47.4 Million | 45.18 Million | 21.34 Million |
Net PPE | 9.95 Million | 11.47 Million | 11.28 Million | 13.8 Million | 16.56 Million | 1.93 Million |
Good Will And Intangible Assets | 52.87 Million | 53.96 Million | 37.91 Million | 30 Million | 24.34 Million | 24.97 Million |
Good Will | 5.25 Million | 4.97 Million | - | - | 632 Thousand | 632 Thousand |
Intangible Assets | 47.62 Million | 48.99 Million | 37.91 Million | 30 Million | 23.7 Million | 24.34 Million |
Long-Term Investments | 47.62 Million | -4.97 Million | 1.33 Million | 3.6 Million | 2.25 Million | 2.22 Million |
Tax Assets | 881 Thousand | 729 Thousand | 32 Thousand | 3000.00 | 3000.00 | 73 Thousand |
Other Non Current Assets | -44.56 Million | 2.78 Million | 3.33 Million | -3000.00 | 2.02 Million | -7.85 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 57.74 Million | 49.91 Million | 44.79 Million | 42.9 Million | 355.92 Million | 18.46 Million |
Total Current Liabilities | 50.97 Million | 38.24 Million | 34.05 Million | 29.3 Million | 334.96 Million | 17.58 Million |
Account Payables | 10 Million | 7.32 Million | 20.36 Million | 16.9 Million | 2.04 Million | 2.98 Million |
Tax Payables | 281 Thousand | 143 Thousand | 2000.00 | 25 Thousand | - | 5000.00 |
Short Term Debt | 5.59 Million | 4.09 Million | 2.71 Million | 1.7 Million | 67.45 Million | 5000.00 |
Deferred Revenue | 9.83 Million | 6.18 Million | 7.06 Million | 6.7 Million | 5.06 Million | 5.21 Million |
Other Current Liabilities | 25.53 Million | 20.65 Million | 3.9 Million | 4 Million | 260.39 Million | 9.37 Million |
Total Non Current Liabilities | 6.77 Million | 11.66 Million | 10.74 Million | 13.6 Million | 20.96 Million | 880 Thousand |
Long-Term Debt | 5.71 Million | 8.48 Million | 9.91 Million | 12.6 Million | 15.26 Million | - |
Deferred Revenue Non Current | - | - | - | -45 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 983 Thousand | 3.03 Million | 827 Thousand | 1 Million | 5.65 Million | 836 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 64.91 Million | 77.11 Million | 106.86 Million | 131.3 Million | -258.53 Million | 25.42 Million |
Stock Holders Equity | 64.91 Million | 77.11 Million | 106.86 Million | 131.3 Million | -258.53 Million | 25.42 Million |
Common Stock | 261.4 Million | 248.79 Million | 234.01 Million | 225.9 Million | 53.51 Million | 104.56 Million |
Retained Earnings | -632.79 Million | -608.15 Million | -563.28 Million | -465.5 Million | -331.03 Million | -43.01 Million |
Accumulated other comprehensive income | 436.3 Million | 436.48 Million | 436.13 Million | 370.9 Million | 18.97 Million | -36.11 Million |
Common Stock Equity | 64.91 Million | 77.11 Million | 106.86 Million | 131.3 Million | -258.53 Million | 25.42 Million |
Capital Lease Obligation | 5.71 Million | 8.48 Million | 12.63 Million | 14.3 Million | 15.26 Million | - |
Total Investments | 47.62 Million | -4.97 Million | 63.46 Million | 3.6 Million | 2.25 Million | 2.22 Million |
Total Debt | 11.31 Million | 12.57 Million | 12.63 Million | 14.3 Million | 82.71 Million | - |
Net Debt | -28.9 Million | -38.7 Million | -13.96 Million | -106.7 Million | 36.71 Million | -15.99 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 122.66 Million | 122.66 Million | 122.66 Million | 118.86 Million | 118.86 Million | 127.03 Million |
Total Current Assets | 55.9 Million | 55.9 Million | 55.9 Million | 51.75 Million | 51.75 Million | 63.04 Million |
Cash And Short Term Investments | 40.21 Million | 40.21 Million | 40.21 Million | 40.03 Million | 40.03 Million | 51.28 Million |
Cash and Cash Equivalents | 40.21 Million | 40.21 Million | 40.21 Million | 40.03 Million | 40.03 Million | 51.28 Million |
Short Term Investments | 63 Thousand | 63 Thousand | - | - | - | - |
Net Receivables | 14.37 Million | 14.37 Million | 12.57 Million | 8.53 Million | 7.59 Million | 9.12 Million |
Inventory | - | - | 1.25 Million | 1.00 | 1.00 | - |
Other Current Assets | 1.31 Million | 1.31 Million | 1.85 Million | 3.19 Million | 4.12 Million | 2.63 Million |
Total Non-Current Assets | 66.76 Million | 66.76 Million | 66.76 Million | 67.11 Million | 67.11 Million | 63.98 Million |
Net PPE | 9.95 Million | 9.95 Million | 9.95 Million | 11.26 Million | 11.26 Million | 11.47 Million |
Good Will And Intangible Assets | 52.87 Million | 52.87 Million | 52.87 Million | 51.1 Million | 51.1 Million | 53.96 Million |
Good Will | 5.25 Million | 5.25 Million | 5.25 Million | 5.4 Million | 5.4 Million | 4.97 Million |
Intangible Assets | 47.62 Million | 47.62 Million | 47.62 Million | 45.7 Million | 45.7 Million | 48.99 Million |
Long-Term Investments | 47.62 Million | 47.62 Million | - | 1.43 Million | - | -4.97 Million |
Tax Assets | 881 Thousand | 881 Thousand | - | 328 Thousand | - | 729 Thousand |
Other Non Current Assets | -44.56 Million | -44.56 Million | 3.93 Million | 2.97 Million | 4.74 Million | 2.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.74 Million | 57.74 Million | 57.74 Million | 48.8 Million | 48.8 Million | 49.91 Million |
Total Current Liabilities | 50.97 Million | 50.97 Million | 50.97 Million | 40.74 Million | 40.74 Million | 38.24 Million |
Account Payables | 10 Million | 24.42 Million | 10 Million | 19.26 Million | 19.26 Million | 7.32 Million |
Tax Payables | 281 Thousand | 281 Thousand | - | 215 Thousand | - | 143 Thousand |
Short Term Debt | 5.59 Million | 5.59 Million | - | 5.4 Million | - | 4.09 Million |
Deferred Revenue | 9.83 Million | 9.83 Million | - | 6.94 Million | - | 6.18 Million |
Other Current Liabilities | 25.53 Million | 11.11 Million | 40.97 Million | 9.13 Million | 21.47 Million | 20.65 Million |
Total Non Current Liabilities | 6.77 Million | 6.77 Million | 6.77 Million | 8.05 Million | 8.05 Million | 11.66 Million |
Long-Term Debt | 5.71 Million | 5.71 Million | - | 6.92 Million | 6.92 Million | 8.48 Million |
Deferred Revenue Non Current | - | - | - | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 983 Thousand | 983 Thousand | 6.77 Million | 1.05 Million | 1.13 Million | 3.03 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 64.91 Million | 64.91 Million | 64.91 Million | 70.06 Million | 70.06 Million | 77.11 Million |
Stock Holders Equity | 64.91 Million | 64.91 Million | 64.91 Million | 70.06 Million | 70.06 Million | 77.11 Million |
Common Stock | 261.4 Million | 261.4 Million | 282.52 Million | 255.34 Million | 255.34 Million | 248.79 Million |
Retained Earnings | -632.79 Million | -632.79 Million | -632.79 Million | -622.52 Million | -622.52 Million | -608.15 Million |
Accumulated other comprehensive income | 436.3 Million | 436.3 Million | 421.58 Million | 437.25 Million | 443.64 Million | 436.48 Million |
Common Stock Equity | 64.91 Million | 64.91 Million | 64.91 Million | 70.06 Million | 70.06 Million | 77.11 Million |
Capital Lease Obligation | 5.71 Million | 5.71 Million | 11.31 Million | 6.92 Million | 12.32 Million | 8.48 Million |
Total Investments | 47.62 Million | 47.62 Million | - | 1.43 Million | - | -4.97 Million |
Total Debt | 11.31 Million | 11.31 Million | - | 12.32 Million | 6.92 Million | 12.57 Million |
Net Debt | -28.9 Million | -28.9 Million | -40.21 Million | -27.7 Million | -33.1 Million | -38.7 Million |
FMCKM
SHISHIND
SREN
2320
1234
RR0