CHF 3.86
(-3.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 336.46 Million | 443.52 Million | 403.85 Million | 399.46 Million | 480.51 Million | 498.23 Million |
Total Current Assets | 149.47 Million | 251.98 Million | 216.03 Million | 194.33 Million | 255.89 Million | 250.02 Million |
Cash And Short Term Investments | 65.69 Million | 151.93 Million | 113.72 Million | 130.08 Million | 138.28 Million | 129.49 Million |
Cash and Cash Equivalents | 65.69 Million | 151.93 Million | 113.72 Million | 130.08 Million | 138.28 Million | 129.49 Million |
Short Term Investments | - | - | - | - | - | 110.35 Million |
Net Receivables | 48.5 Million | 55.18 Million | 50.88 Million | 20.26 Million | 66.12 Million | 75.83 Million |
Inventory | 17.29 Million | 15.17 Million | 37.4 Million | 25.32 Million | 24.51 Million | 11.18 Million |
Other Current Assets | -131.49 Million | -222.28 Million | -202.01 Million | -175.67 Million | -228.91 Million | 33.5 Million |
Total Non-Current Assets | 186.98 Million | 182.65 Million | 186.27 Million | 204.39 Million | 223.85 Million | 247.34 Million |
Net PPE | 163.08 Million | 168.49 Million | 179.53 Million | 200.13 Million | 221.2 Million | 243.13 Million |
Good Will And Intangible Assets | 15.82 Million | 12.53 Million | 5.21 Million | 2.61 Million | 967 Thousand | 2.17 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.82 Million | 12.53 Million | 5.21 Million | 2.61 Million | 967 Thousand | 2.17 Million |
Long-Term Investments | 1.57 Million | 1.62 Million | 1.52 Million | 1.65 Million | 1.68 Million | 2.02 Million |
Tax Assets | 5.76 Million | 8.15 Million | 807 Thousand | -19.39 Million | -27.74 Million | - |
Other Non Current Assets | 742 Thousand | -8.15 Million | -807 Thousand | 19.39 Million | 27.74 Million | -247.34 Million |
Other Assets | - | 8.89 Million | 1.54 Million | 736 Thousand | 761 Thousand | 864 Thousand |
Total Liabilities | 237.55 Million | 330.27 Million | 356.01 Million | 332.15 Million | 432.61 Million | 441.34 Million |
Total Current Liabilities | 104.46 Million | 188.5 Million | 110.3 Million | 81.39 Million | 145.88 Million | 152.89 Million |
Account Payables | 29.06 Million | 9.58 Million | 15.6 Million | 3.85 Million | 18.78 Million | 23.49 Million |
Tax Payables | 2.12 Million | 1.61 Million | 760 Thousand | 324 Thousand | 2.58 Million | 2.06 Million |
Short Term Debt | 2.9 Million | 102.82 Million | 8.53 Million | 12.72 Million | 2.78 Million | 3.2 Million |
Deferred Revenue | 5.1 Million | 3.8 Million | 1.9 Million | 3.2 Million | 9.8 Million | 9.27 Million |
Other Current Liabilities | 67.39 Million | 72.3 Million | 84.27 Million | 61.61 Million | 114.5 Million | 116.92 Million |
Total Non Current Liabilities | 133.09 Million | 133.66 Million | 237.89 Million | 242.02 Million | 271.62 Million | 275.01 Million |
Long-Term Debt | 128.77 Million | 133.66 Million | 237.89 Million | 242.02 Million | 271.62 Million | 275.01 Million |
Deferred Revenue Non Current | 5.1 Million | 3.8 Million | 1.9 Million | 3.2 Million | 9.8 Million | 9.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.79 Million | -5.06 Million | -2.98 Million | -4.27 Million | -11.16 Million | -275.01 Million |
Other Liabilities | - | 8.1 Million | 7.81 Million | 8.74 Million | 15.11 Million | 13.44 Million |
Total Equity | 98.91 Million | 113.25 Million | 47.84 Million | 67.3 Million | 47.89 Million | 56.88 Million |
Stock Holders Equity | 94.08 Million | 109.05 Million | 47.81 Million | 66.87 Million | 46.61 Million | 55.53 Million |
Common Stock | 31.05 Million | 31.05 Million | 148.69 Million | 148.69 Million | 60.06 Million | 60.06 Million |
Retained Earnings | -179.57 Million | -166.8 Million | -157.48 Million | -159.79 Million | -87.3 Million | -79.06 Million |
Accumulated other comprehensive income | 244.25 Million | 246.88 Million | 58.09 Million | 77.98 Million | 73.85 Million | 74.54 Million |
Common Stock Equity | 94.08 Million | 109.05 Million | 47.81 Million | 66.87 Million | 46.61 Million | 55.53 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.57 Million | 1.62 Million | 1.52 Million | 1.65 Million | 1.68 Million | 2.02 Million |
Total Debt | 131.68 Million | 236.48 Million | 246.42 Million | 254.74 Million | 274.41 Million | 278.21 Million |
Net Debt | 65.98 Million | 84.55 Million | 132.69 Million | 124.66 Million | 136.12 Million | 148.72 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 372.8 Million | 336.46 Million | 336.46 Million | 359.1 Million | 443.52 Million | 443.52 Million |
Total Current Assets | 188.2 Million | 149.47 Million | 149.47 Million | 172.1 Million | 251.98 Million | 251.98 Million |
Cash And Short Term Investments | 58.7 Million | 65.69 Million | 65.69 Million | 53.5 Million | 151.93 Million | 151.93 Million |
Cash and Cash Equivalents | 58.7 Million | 65.69 Million | 65.69 Million | 53.5 Million | 151.93 Million | 151.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 48.5 Million | 48.5 Million | - | 55.18 Million | 55.18 Million |
Inventory | - | 17.29 Million | 17.29 Million | - | 15.17 Million | 15.17 Million |
Other Current Assets | 129.5 Million | -131.49 Million | -131.49 Million | -53.5 Million | -222.28 Million | -222.28 Million |
Total Non-Current Assets | 184.6 Million | 186.98 Million | 186.98 Million | 187 Million | 182.65 Million | 182.65 Million |
Net PPE | - | 163.08 Million | 163.08 Million | - | 168.49 Million | 168.49 Million |
Good Will And Intangible Assets | - | 15.82 Million | 15.82 Million | - | 12.53 Million | 12.53 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 15.82 Million | 15.82 Million | - | 12.53 Million | 12.53 Million |
Long-Term Investments | - | 1.57 Million | 1.57 Million | - | 1.62 Million | 1.62 Million |
Tax Assets | - | 5.76 Million | 5.76 Million | - | 8.15 Million | 8.15 Million |
Other Non Current Assets | 184.6 Million | 742 Thousand | 742 Thousand | 187 Million | -8.15 Million | -8.15 Million |
Other Assets | - | - | - | - | 8.89 Million | 8.89 Million |
Total Liabilities | 267.7 Million | 237.55 Million | 237.55 Million | 241.2 Million | 330.27 Million | 330.27 Million |
Total Current Liabilities | 134 Million | 104.46 Million | 104.46 Million | 103.7 Million | 188.5 Million | 188.5 Million |
Account Payables | - | 29.06 Million | 29.06 Million | - | 9.58 Million | 9.58 Million |
Tax Payables | - | 2.12 Million | 2.12 Million | - | 1.61 Million | 1.61 Million |
Short Term Debt | 2.8 Million | 2.9 Million | 2.9 Million | 2.9 Million | 102.82 Million | 102.82 Million |
Deferred Revenue | - | 5.1 Million | 5.1 Million | - | 3.8 Million | 3.8 Million |
Other Current Liabilities | 131.2 Million | 67.39 Million | 67.39 Million | 100.8 Million | 72.3 Million | 72.3 Million |
Total Non Current Liabilities | 133.7 Million | 133.09 Million | 133.09 Million | 131.5 Million | 133.66 Million | 133.66 Million |
Long-Term Debt | 128.8 Million | 128.77 Million | 128.77 Million | 131.5 Million | 133.66 Million | 133.66 Million |
Deferred Revenue Non Current | - | 5.1 Million | 5.1 Million | - | 3.8 Million | 3.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.9 Million | -2.79 Million | -2.79 Million | - | -5.06 Million | -5.06 Million |
Other Liabilities | - | - | - | 6 Million | 8.1 Million | 8.1 Million |
Total Equity | 105.09 Million | 98.91 Million | 98.91 Million | 117.9 Million | 113.25 Million | 113.25 Million |
Stock Holders Equity | 100.19 Million | 94.08 Million | 94.08 Million | 113.1 Million | 109.05 Million | 109.05 Million |
Common Stock | 31.1 Million | 31.05 Million | 31.05 Million | 31.1 Million | 31.05 Million | 31.05 Million |
Retained Earnings | -180.1 Million | -179.57 Million | -179.57 Million | -167 Million | -166.8 Million | -166.8 Million |
Accumulated other comprehensive income | 250.79 Million | 244.25 Million | 244.25 Million | 251.1 Million | 246.88 Million | 246.88 Million |
Common Stock Equity | 100.19 Million | 94.08 Million | 94.08 Million | 113.1 Million | 109.05 Million | 109.05 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 1.57 Million | 1.57 Million | - | 1.62 Million | 1.62 Million |
Total Debt | 131.6 Million | 131.68 Million | 131.68 Million | 134.4 Million | 236.48 Million | 236.48 Million |
Net Debt | 72.9 Million | 65.98 Million | 65.98 Million | 80.9 Million | 84.55 Million | 84.55 Million |
PPM
SPEC
CLAB
ATHHF
000089
MLFTI