USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 96.68 Thousand | 221 Thousand | 762.41 Thousand | 292.09 Thousand | 393.14 Thousand | 389.54 Thousand |
Total Current Assets | 66.69 Thousand | 127.1 Thousand | 643.22 Thousand | 102.27 Thousand | 209.33 Thousand | 361.06 Thousand |
Cash And Short Term Investments | 17.23 Thousand | 63.89 Thousand | 588.69 Thousand | 45.4 Thousand | 145.2 Thousand | 334.94 Thousand |
Cash and Cash Equivalents | 17.23 Thousand | 63.89 Thousand | 588.69 Thousand | 45.4 Thousand | 145.2 Thousand | 334.94 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 41.91 Thousand | 47.72 Thousand | 30.51 Thousand | 40.97 Thousand | 46.75 Thousand | 10.23 Thousand |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 7548.00 | 15.49 Thousand | 24.01 Thousand | 15.89 Thousand | 17.37 Thousand | 15.89 Thousand |
Total Non-Current Assets | 29.99 Thousand | 93.89 Thousand | 119.19 Thousand | 189.82 Thousand | 183.81 Thousand | 28.48 Thousand |
Net PPE | 29.99 Thousand | 93.89 Thousand | 119.19 Thousand | 189.82 Thousand | 183.81 Thousand | 28.48 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | 0.00 | - | -0.00 | - | - |
Total Liabilities | 324.55 Thousand | 155.81 Thousand | 203.91 Thousand | 401.28 Thousand | 298.68 Thousand | 138.06 Thousand |
Total Current Liabilities | 264.55 Thousand | 148.06 Thousand | 112.97 Thousand | 273.51 Thousand | 179.57 Thousand | 138.06 Thousand |
Account Payables | 89.54 Thousand | 46.97 Thousand | 55.85 Thousand | 105.65 Thousand | 70.74 Thousand | 19.22 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7753.00 | 83.18 Thousand | 36.83 Thousand | 46.35 Thousand | 55.9 Thousand | 30.01 Thousand |
Deferred Revenue | -155.52 | - | - | - | - | -19.22 Thousand |
Other Current Liabilities | 167.41 Thousand | 17.9 Thousand | 20.28 Thousand | 121.5 Thousand | 52.92 Thousand | 108.05 Thousand |
Total Non Current Liabilities | 60 Thousand | 7753.00 | 90.93 Thousand | 127.77 Thousand | 119.11 Thousand | - |
Long-Term Debt | 60 Thousand | 7753.00 | 90.93 Thousand | 127.77 Thousand | 119.11 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -227.87 Thousand | 65.18 Thousand | 558.5 Thousand | -109.19 Thousand | 94.46 Thousand | 251.48 Thousand |
Stock Holders Equity | -227.87 Thousand | 65.18 Thousand | 558.5 Thousand | -109.19 Thousand | 94.46 Thousand | 251.48 Thousand |
Common Stock | 2.92 Million | 2.67 Million | 2.65 Million | 1.74 Million | 1.55 Million | 1.45 Million |
Retained Earnings | -3.79 Million | -3.17 Million | -2.63 Million | -2.16 Million | -1.74 Million | -1.2 Million |
Accumulated other comprehensive income | 720.00 | 720.00 | 720.00 | - | - | -450.00 |
Common Stock Equity | -227.87 Thousand | 65.18 Thousand | 558.5 Thousand | -109.19 Thousand | 94.46 Thousand | 251.48 Thousand |
Capital Lease Obligation | 7753.00 | 50.93 Thousand | 87.77 Thousand | 119.11 Thousand | 145 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 67.75 Thousand | 90.93 Thousand | 127.77 Thousand | 174.12 Thousand | 175.01 Thousand | 30.01 Thousand |
Net Debt | 50.51 Thousand | 27.04 Thousand | -460.92 Thousand | 128.71 Thousand | 29.8 Thousand | -304.93 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 304.6 Thousand | 296.36 Thousand | 96.68 Thousand | 96.68 Thousand | 83.81 Thousand | 164.54 Thousand |
Total Current Assets | 56.35 Thousand | 32.73 Thousand | 66.69 Thousand | 66.69 Thousand | 38.89 Thousand | 117.06 Thousand |
Cash And Short Term Investments | 11.05 Thousand | 120.00 | 17.23 Thousand | 17.23 Thousand | 5564.00 | 47.08 Thousand |
Cash and Cash Equivalents | 11.05 Thousand | 120.00 | 17.23 Thousand | 17.23 Thousand | 5564.00 | 47.08 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 37.74 Thousand | 25.07 Thousand | 41.91 Thousand | 41.91 Thousand | 17.51 Thousand | 49.24 Thousand |
Inventory | - | -1.00 | - | - | - | - |
Other Current Assets | 7548.00 | 7548.00 | 7548.00 | 7548.00 | 15.82 Thousand | 20.74 Thousand |
Total Non-Current Assets | 248.24 Thousand | 263.63 Thousand | 29.99 Thousand | 29.99 Thousand | 44.92 Thousand | 47.47 Thousand |
Net PPE | 248.25 Thousand | 263.63 Thousand | 29.99 Thousand | 29.99 Thousand | 44.92 Thousand | 47.47 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | -1.00 | -1.00 | - | - |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 693.68 Thousand | 635.29 Thousand | 324.55 Thousand | 324.55 Thousand | 201.63 Thousand | 175.35 Thousand |
Total Current Liabilities | 489.84 Thousand | 361.43 Thousand | 264.55 Thousand | 264.55 Thousand | 201.63 Thousand | 175.35 Thousand |
Account Payables | 124.87 Thousand | 110.73 Thousand | 89.54 Thousand | 89.54 Thousand | 98.22 Thousand | 80.6 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 284.21 Thousand | 162.51 Thousand | 7753.00 | 7753.00 | 59.2 Thousand | 70.2 Thousand |
Deferred Revenue | -124.87 Thousand | -110.73 Thousand | -155.52 | -155.52 | - | - |
Other Current Liabilities | 205.62 Thousand | 198.91 Thousand | 167.41 Thousand | 167.41 Thousand | 44.2 Thousand | 24.54 Thousand |
Total Non Current Liabilities | 203.83 Thousand | 273.85 Thousand | 60 Thousand | 60 Thousand | - | - |
Long-Term Debt | 203.83 Thousand | 60.59 Thousand | 60 Thousand | 60 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 213.26 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -389.08 Thousand | -338.92 Thousand | -227.87 Thousand | -227.87 Thousand | -117.81 Thousand | -10.8 Thousand |
Stock Holders Equity | -389.08 Thousand | -338.92 Thousand | -227.87 Thousand | -227.87 Thousand | -117.81 Thousand | -10.8 Thousand |
Common Stock | 2.93 Million | 2.93 Million | 2.92 Million | 2.92 Million | 2.89 Million | 2.89 Million |
Retained Earnings | -4.04 Million | -3.91 Million | -3.79 Million | -3.79 Million | -3.64 Million | -3.47 Million |
Accumulated other comprehensive income | 75.67 Thousand | 720.00 | 720.00 | 720.00 | 720.00 | 720.00 |
Common Stock Equity | -389.08 Thousand | -338.92 Thousand | -227.87 Thousand | -227.87 Thousand | -117.81 Thousand | -10.8 Thousand |
Capital Lease Obligation | 203.83 Thousand | 213.26 Thousand | 7753.00 | 7753.00 | 19.2 Thousand | 30.2 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 488.05 Thousand | 436.37 Thousand | 67.75 Thousand | 67.75 Thousand | 59.2 Thousand | 70.2 Thousand |
Net Debt | 476.99 Thousand | 436.25 Thousand | 50.51 Thousand | 50.51 Thousand | 53.63 Thousand | 23.12 Thousand |
000089
MLFTI
MCHN
UCSO
AADI
PKTEF