USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 69.63 Thousand | 57.22 Thousand | 70.62 Thousand | 55.41 Thousand | 38.9 Thousand | 6255.00 |
Gross Profit | -69.63 Thousand | -57.22 Thousand | -70.62 Thousand | -55.41 Thousand | -38.9 Thousand | -6255.00 |
Operating Expenses | 511.05 Thousand | 575.7 Thousand | 451.95 Thousand | 399.09 Thousand | 524.17 Thousand | 304.75 Thousand |
Selling, General and Administrative Expenses | 511.05 Thousand | 469.82 Thousand | 526.98 Thousand | 564.06 Thousand | 825.29 Thousand | 394.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 511.05 Thousand | 575.7 Thousand | 451.95 Thousand | 399.09 Thousand | 524.17 Thousand | 304.75 Thousand |
Operating Income | -511.05 Thousand | -575.7 Thousand | -451.95 Thousand | -399.09 Thousand | -524.17 Thousand | -304.75 Thousand |
Interest Expense | - | 11.41 Thousand | 17.15 Thousand | 24.85 Thousand | 18.54 Thousand | 4697.00 |
Income Tax Expense | - | -38.58 Thousand | -165.93 Thousand | 24.85 Thousand | -132.95 Thousand | -154.88 Thousand |
Earnings before Tax | -614.69 Thousand | -586.52 Thousand | -469.11 Thousand | -426.53 Thousand | -542.72 Thousand | -309.44 Thousand |
Net Income | -614.69 Thousand | -536.52 Thousand | -469.11 Thousand | -426.53 Thousand | -542.72 Thousand | -309.44 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 52.57 Million | 49.48 Million | 46.22 Million | 42.1 Million | 41.12 Million | 41.07 Million |
Weighted Average Shares Outstanding (Diluted) | 52.57 Million | 49.48 Million | 46.22 Million | 42.1 Million | 41.12 Million | 41.07 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -544.21 Thousand | -518.47 Thousand | -539.81 Thousand | -579.84 Thousand | -814.71 Thousand | -298.49 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15.37 Thousand | 16.41 Thousand | 69.63 Thousand | 20.66 Thousand | 2551.00 | 22.26 Thousand |
Gross Profit | -15.37 Thousand | -16.41 Thousand | -69.63 Thousand | -20.66 Thousand | -2551.00 | -22.26 Thousand |
Operating Expenses | 86.6 Thousand | 100.26 Thousand | 531.35 Thousand | 95.89 Thousand | 176.2 Thousand | 161.93 Thousand |
Selling, General and Administrative Expenses | 86.6 Thousand | 100.26 Thousand | - | 95.89 Thousand | 162.01 Thousand | 115.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5238.00 | 4286.00 | - | - | - | - |
Cost and Expenses | 101.98 Thousand | 116.68 Thousand | 600.98 Thousand | 116.55 Thousand | 176.2 Thousand | 161.93 Thousand |
Operating Income | -101.99 Thousand | -116.69 Thousand | -600.98 Thousand | -116.55 Thousand | -176.2 Thousand | -161.93 Thousand |
Interest Expense | 18.56 Thousand | 13.65 Thousand | - | 4470.00 | 1563.00 | 1491.00 |
Income Tax Expense | 1.00 | 2.00 | -2.00 | -1.00 | 42.13 Thousand | -99.82 Thousand |
Earnings before Tax | -115.31 Thousand | -126.05 Thousand | -614.69 Thousand | -141.3 Thousand | -177.76 Thousand | -163.42 Thousand |
Net Income | -115.31 Thousand | -126.05 Thousand | -614.69 Thousand | -141.3 Thousand | -177.76 Thousand | -163.42 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 54.46 Million | 54.31 Million | 52.57 Million | 54.28 Million | 53.65 Million | 52.9 Million |
Weighted Average Shares Outstanding (Diluted) | 54.46 Million | 54.31 Million | 52.57 Million | 54.28 Million | 53.65 Million | 52.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -86.61 Thousand | -100.27 Thousand | - | -95.89 Thousand | -173.65 Thousand | -139.67 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
000089
MLFTI
MCHN
UCSO
AADI
PKTEF