USD 0.42
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 11.06 Million | 5.77 Million | 145.34 Thousand | 215.99 Thousand | 252.22 Thousand | 227.86 Thousand |
Cost of Revenue | 5.18 Million | 2.45 Million | - | 47.69 Thousand | 42.08 Thousand | - |
Gross Profit | 5.88 Million | 3.32 Million | 145.34 Thousand | 168.3 Thousand | 210.13 Thousand | 227.86 Thousand |
Operating Expenses | 7.84 Million | 6.51 Million | 594.57 Thousand | 1.06 Million | 1.04 Million | 906.56 Thousand |
Selling, General and Administrative Expenses | 3.25 Million | 4.54 Million | 594.57 Thousand | 1.01 Million | 1.01 Million | 906.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.85 Million | -391.59 Thousand | - | - | - | - |
Cost and Expenses | 13.03 Million | 8.97 Million | 594.57 Thousand | 1.1 Million | 1.08 Million | 906.56 Thousand |
Operating Income | -3.44 Million | -3.73 Million | -466.12 Thousand | -880.99 Thousand | -893.65 Thousand | -678.69 Thousand |
Interest Expense | 2.05 Million | 750.49 Thousand | - | - | - | - |
Income Tax Expense | -80.32 Thousand | 12.84 Thousand | 233.53 Thousand | 653.46 Thousand | 2.19 Million | 60.77 Thousand |
Earnings before Tax | -3.55 Million | -3.97 Million | -5.09 Million | -225.92 Thousand | 5.63 Million | 518.07 Thousand |
Net Income | -3.47 Million | -3.98 Million | -5.32 Million | -879.38 Thousand | 3.44 Million | 457.29 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.15 | -0.03 | 0.11 | 0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.15 | -0.03 | 0.11 | 0.01 |
Weighted Average Shares Outstanding | 237.34 Million | 215.59 Million | 34.85 Million | 34.52 Million | 32.32 Million | 32.65 Million |
Weighted Average Shares Outstanding (Diluted) | 237.34 Million | 215.59 Million | 34.85 Million | 34.52 Million | 32.37 Million | 32.75 Million |
Gross Margin | 0.53 | 0.57 | 1.00 | 0.78 | 0.83 | 1.00 |
EBIT Margin | 0.10 | -0.31 | -3.21 | -3.87 | -3.43 | -2.33 |
Profit Margin | -0.31 | -0.69 | -36.65 | -4.07 | 13.67 | 2.01 |
EBITDA | 1.14 Million | -1.76 Million | -466.12 Thousand | -835.15 Thousand | -864.48 Thousand | -531.42 Thousand |
Earnings Before Tax Margin | -0.31 | -0.65 | -3.21 | -4.08 | -3.54 | -2.98 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.34 Million | 3.55 Million | 3.42 Million | 11.06 Million | 2.84 Million | 2.69 Million |
Cost of Revenue | 2.56 Million | 1.47 Million | 1.36 Million | 5.18 Million | 1.25 Million | 1.31 Million |
Gross Profit | 3.77 Million | 2.08 Million | 2.05 Million | 5.88 Million | 1.58 Million | 1.37 Million |
Operating Expenses | 2.76 Million | 2.11 Million | 3.68 Million | 7.84 Million | 1.42 Million | 1.5 Million |
Selling, General and Administrative Expenses | 657.79 Thousand | 655.73 Thousand | 1.84 Million | - | 465.16 Thousand | 586.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.41 Million | 805.86 Thousand | -51.91 Thousand | -1.85 Million | -618.89 Thousand | -630.8 Thousand |
Cost and Expenses | 5.32 Million | 3.58 Million | 5.05 Million | 13.03 Million | 2.68 Million | 2.82 Million |
Operating Income | -1.44 Million | 880.7 Thousand | -1.79 Million | -3.44 Million | -263.51 Thousand | -575.7 Thousand |
Interest Expense | 2.11 Million | 1.16 Million | 854.81 Thousand | 2.05 Million | 621.66 Thousand | 395.2 Thousand |
Income Tax Expense | 336.00 | 1.89 Million | -80.64 Thousand | -80.32 Thousand | 163 Thousand | 319.00 |
Earnings before Tax | 1.03 Million | -1.08 Million | -2.63 Million | -3.55 Million | -177.18 Thousand | -256.37 Thousand |
Net Income | 1.03 Million | -1.08 Million | -2.55 Million | -3.47 Million | -177.18 Thousand | -256.69 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | - | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 233.84 Million | 234 Million | - | 237.34 Million | 239.68 Million | 239.63 Million |
Weighted Average Shares Outstanding (Diluted) | 233.84 Million | 234 Million | - | 237.34 Million | 239.68 Million | 239.63 Million |
Gross Margin | 0.60 | 0.59 | 0.60 | 0.53 | 0.56 | 0.51 |
EBIT Margin | 0.10 | 0.66 | 0.02 | - | 0.24 | 0.13 |
Profit Margin | 0.16 | -0.30 | -0.75 | -0.31 | -0.06 | -0.10 |
EBITDA | 662.9 Thousand | 2.34 Million | 53.2 Thousand | - | 696.39 Thousand | 340.94 Thousand |
Earnings Before Tax Margin | -0.23 | 0.25 | -0.52 | -0.31 | -0.09 | -0.21 |
ATHHF
000089
MLFTI
HIPO-WT
UCSO
AADI