USD 0.01
(-38.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 209.7 Million | 119.7 Million | 91.2 Million | 51.6 Million | 34.7 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 209.7 Million | 119.7 Million | 91.2 Million | 51.6 Million | 34.7 Million |
Operating Expenses | 209.7 Million | 230.8 Million | -461.9 Million | -194.9 Million | 117.7 Million |
Selling, General and Administrative Expenses | 172.2 Million | 185.8 Million | 151.4 Million | 109.2 Million | 106.5 Million |
Research and Development Expenses | - | 57.5 Million | 36.2 Million | - | - |
Other Expenses | 37.5 Million | -277.9 Million | -613.3 Million | -304.1 Million | - |
Cost and Expenses | 209.7 Million | 444.9 Million | 458.4 Million | 194.8 Million | 117.7 Million |
Operating Income | -242.7 Million | -329.6 Million | -370.7 Million | -143.3 Million | -78.9 Million |
Interest Expense | - | 2.5 Million | 198.9 Million | 26 Million | - |
Income Tax Expense | 500 Thousand | 1.3 Million | 700 Thousand | -1.8 Million | 100 Thousand |
Earnings before Tax | -262.5 Million | -325.2 Million | -367.2 Million | -143.2 Million | -83 Million |
Net Income | -273.1 Million | -326.5 Million | -367.9 Million | -141.4 Million | -83.1 Million |
Earnings Per Share Basic | -11.58 | -14.35 | -23.77 | -40.68 | -23.91 |
Earnings Per Share Diluted | -11.58 | -14.35 | -23.77 | -40.68 | -23.91 |
Weighted Average Shares Outstanding | 23.57 Million | 22.74 Million | 15.47 Million | 3.47 Million | 3.47 Million |
Weighted Average Shares Outstanding (Diluted) | 23.57 Million | 22.74 Million | 15.47 Million | 3.47 Million | 3.47 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.16 | -2.63 | -3.94 | -2.65 | -0.12 |
Profit Margin | -1.30 | -2.73 | -4.03 | -2.74 | -2.39 |
EBITDA | -242.7 Million | -310 Million | -356.2 Million | -110.5 Million | -4.1 Million |
Earnings Before Tax Margin | -1.16 | -2.75 | -4.06 | -2.78 | -2.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 89.6 Million | 85.1 Million | 209.7 Million | 64.5 Million | 57.7 Million | 47.7 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 89.6 Million | 85.1 Million | 209.7 Million | 64.5 Million | 57.7 Million | 47.7 Million |
Operating Expenses | 62.8 Million | 60 Million | 271.2 Million | 63.2 Million | 51.5 Million | 57.2 Million |
Selling, General and Administrative Expenses | 36.8 Million | 34.9 Million | - | 39.8 Million | 39.6 Million | 47.5 Million |
Research and Development Expenses | 7.8 Million | 8.3 Million | - | 10.4 Million | 11.9 Million | 13.1 Million |
Other Expenses | -62.8 Million | -60 Million | -271.2 Million | -63.2 Million | -67.7 Million | -72.8 Million |
Cost and Expenses | -126 Million | -114.4 Million | -467.5 Million | -99.3 Million | 51.5 Million | 152.7 Million |
Operating Income | -39.8 Million | -35.5 Million | -272.6 Million | -3 Million | -53.4 Million | -107.6 Million |
Interest Expense | - | - | - | -300 Thousand | - | - |
Income Tax Expense | 700 Thousand | 200 Thousand | 500 Thousand | 300 Thousand | -300 Thousand | 200 Thousand |
Earnings before Tax | -36.5 Million | -32.9 Million | -262.5 Million | -39 Million | -50.6 Million | -105 Million |
Net Income | -40.5 Million | -35.7 Million | -273.1 Million | -42.3 Million | -53.1 Million | -107.8 Million |
Earnings Per Share Basic | -1.64 | -1.47 | - | -1.75 | -2.24 | -4.61 |
Earnings Per Share Diluted | -1.64 | -1.47 | - | -1.75 | -2.24 | -4.61 |
Weighted Average Shares Outstanding | 24.63 Million | 24.22 Million | 23.57 Million | 24.14 Million | 23.72 Million | 23.38 Million |
Weighted Average Shares Outstanding (Diluted) | 24.63 Million | 24.22 Million | 23.57 Million | 24.14 Million | 23.72 Million | 23.38 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.44 | -0.42 | - | 0.04 | -0.93 | -2.26 |
Profit Margin | -0.45 | -0.42 | -1.30 | -0.66 | -0.92 | -2.26 |
EBITDA | -39.8 Million | -35.5 Million | - | 2.4 Million | -53.4 Million | -107.6 Million |
Earnings Before Tax Margin | -0.44 | -0.42 | -1.30 | -0.05 | -0.93 | -2.26 |
UCSO
AADI
PKTEF
9517
3672
SAINTGOBAIN