Saint-Gobain Sekurit India Limited (SAINTGOBAIN.BO)
INR 131.6
(-1.75%)
INR 131.6
(-1.75%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2 Billion | 1.83 Billion | 1.49 Billion | 1.03 Billion | 1.33 Billion | 1.57 Billion |
| Cost of Revenue | 1.3 Billion | 923.84 Million | 716.29 Million | 571.29 Million | 781.47 Million | 944.18 Million |
| Gross Profit | 702.28 Million | 915.26 Million | 779.72 Million | 465.71 Million | 550.68 Million | 633.26 Million |
| Operating Expenses | 369.05 Million | 596.47 Million | 481.23 Million | 343.97 Million | 426.22 Million | 449.5 Million |
| Selling, General and Administrative Expenses | 126.42 Million | 106.68 Million | 66.66 Million | 46.94 Million | 57.35 Million | 61.41 Million |
| Research and Development Expenses | 35.8 Million | 32.8 Million | 25.51 Million | 20.82 Million | 34.18 Million | 33.18 Million |
| Other Expenses | 98.46 Million | 379 Thousand | 1.37 Million | 2.87 Million | 3.12 Million | 1.38 Million |
| Cost and Expenses | 1.67 Billion | 1.52 Billion | 1.19 Billion | 915.26 Million | 1.2 Billion | 1.39 Billion |
| Operating Income | 334.94 Million | 323.1 Million | 301.68 Million | 124.91 Million | 123.53 Million | 229.12 Million |
| Interest Expense | 4.9 Million | 2.83 Million | 3.84 Million | 1.05 Million | 869 Thousand | 605 Thousand |
| Income Tax Expense | 114.45 Million | 99.5 Million | 131.18 Million | 36.91 Million | 44.47 Million | 65.59 Million |
| Earnings before Tax | 426.79 Million | 388.22 Million | 608.1 Million | 151.07 Million | 178.61 Million | 226.37 Million |
| Net Income | 312.33 Million | 288.71 Million | 476.91 Million | 114.16 Million | 134.14 Million | 160.77 Million |
| Earnings Per Share Basic | 3.43 | 3.17 | 5.23 | 1.25 | 1.47 | 1.76 |
| Earnings Per Share Diluted | 3.43 | 3.17 | 5.23 | 1.25 | 1.47 | 1.76 |
| Weighted Average Shares Outstanding | 91.1 Million | 91.1 Million | 91.1 Million | 91.1 Million | 91.1 Million | 91.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.1 Million | 91.1 Million | 91.1 Million | 91.1 Million | 91.1 Million | 91.1 Million |
| Gross Margin | 0.35 | 0.50 | 0.52 | 0.45 | 0.41 | 0.40 |
| EBIT Margin | 0.23 | 0.19 | 0.23 | 0.17 | 0.16 | 0.17 |
| Profit Margin | 0.16 | 0.16 | 0.32 | 0.11 | 0.10 | 0.10 |
| EBITDA | 467.52 Million | 430.87 Million | 655 Million | 209.04 Million | 255.32 Million | 313.8 Million |
| Earnings Before Tax Margin | 0.17 | 0.18 | 0.20 | 0.12 | 0.09 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 516.22 Million | 499 Million | 2 Billion | 460.79 Million | 515.85 Million | 531.99 Million |
| Cost of Revenue | 327.45 Million | 326.17 Million | 1.3 Billion | 282.29 Million | 268.62 Million | 266.86 Million |
| Gross Profit | 188.77 Million | 172.83 Million | 702.28 Million | 178.5 Million | 247.22 Million | 265.13 Million |
| Operating Expenses | 111.55 Million | 97.42 Million | 369.05 Million | 99.95 Million | 161.54 Million | 172.8 Million |
| Selling, General and Administrative Expenses | 111.55 Million | 97.42 Million | - | 99.95 Million | 85.7 Million | 93.79 Million |
| Research and Development Expenses | - | - | - | 35.8 Million | - | - |
| Other Expenses | - | 28.33 Million | 98.46 Million | 27.06 Million | 24.91 Million | 24.27 Million |
| Cost and Expenses | 439 Million | 423.6 Million | 1.67 Billion | 382.25 Million | 430.16 Million | 439.66 Million |
| Operating Income | 77.22 Million | 75.4 Million | 333.23 Million | 78.54 Million | 85.68 Million | 92.33 Million |
| Interest Expense | 737 Thousand | 1.37 Million | 4.9 Million | 1.26 Million | 1.36 Million | 1.2 Million |
| Income Tax Expense | 21.99 Million | 26.22 Million | 114.45 Million | 32.38 Million | 26.98 Million | 28.84 Million |
| Earnings before Tax | 104.72 Million | 102.36 Million | 426.79 Million | 105.36 Million | 109.23 Million | 115.4 Million |
| Net Income | 82.73 Million | 76.14 Million | 312.33 Million | 72.98 Million | 82.24 Million | 86.55 Million |
| Earnings Per Share Basic | 0.91 | 0.84 | - | 0.80 | 0.90 | 0.95 |
| Earnings Per Share Diluted | 0.91 | 0.84 | - | 0.80 | 0.90 | 0.95 |
| Weighted Average Shares Outstanding | 91.1 Million | 91.1 Million | 91.24 Million | 91.38 Million | 91.1 Million | 91.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.1 Million | 91.1 Million | 91.38 Million | 91.38 Million | 91.38 Million | 91.11 Million |
| Gross Margin | 0.37 | 0.35 | 0.35 | 0.39 | 0.48 | 0.50 |
| EBIT Margin | 0.22 | 0.17 | - | 0.19 | 0.23 | 0.24 |
| Profit Margin | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 |
| EBITDA | 114.93 Million | 84.37 Million | - | 87.15 Million | 120.15 Million | 125.76 Million |
| Earnings Before Tax Margin | 0.15 | 0.15 | 0.17 | 0.17 | 0.17 | 0.17 |
HIPO-WT
UCSO
AADI
AATV
9517
3672