CHF 202.3
(-0.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.97 Billion | 14.75 Billion | 14.65 Billion | 9.85 Billion | 9.82 Billion | 7.87 Billion |
Total Current Assets | 6.31 Billion | 9.95 Billion | 9.68 Billion | 6.03 Billion | 5.2 Billion | 5.08 Billion |
Cash And Short Term Investments | 2.01 Billion | 3.77 Billion | 2.3 Billion | 1.69 Billion | 910 Million | 499 Million |
Cash and Cash Equivalents | 2.01 Billion | 3.77 Billion | 2.3 Billion | 1.69 Billion | 910 Million | 499 Million |
Short Term Investments | 55 Million | 55 Million | 55 Million | 48 Million | 55 Million | 63 Million |
Net Receivables | 4.17 Billion | 6.06 Billion | 7.23 Billion | 3.82 Billion | 4.13 Billion | 3.87 Billion |
Inventory | - | -6.06 Billion | - | - | - | -3.87 Billion |
Other Current Assets | 130 Million | 6.18 Billion | 146 Million | 516 Million | 161 Million | 4.58 Billion |
Total Non-Current Assets | 4.65 Billion | 4.79 Billion | 4.96 Billion | 3.81 Billion | 4.62 Billion | 2.79 Billion |
Net PPE | 2.29 Billion | 2.15 Billion | 2.17 Billion | 2.29 Billion | 2.98 Billion | 1.22 Billion |
Good Will And Intangible Assets | 2.15 Billion | 2.37 Billion | 2.53 Billion | 1.25 Billion | 1.4 Billion | 1.38 Billion |
Good Will | 2.03 Billion | 2.19 Billion | 2.29 Billion | 1.15 Billion | 1.22 Billion | 1.17 Billion |
Intangible Assets | 121 Million | 180 Million | 247 Million | 101 Million | 185 Million | 215 Million |
Long-Term Investments | 28 Million | 37 Million | 31 Million | 12 Million | 9 Million | 7 Million |
Tax Assets | 175 Million | 220 Million | 226 Million | 250 Million | 219 Million | 175 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.81 Billion | 10.6 Billion | 11.43 Billion | 7.43 Billion | 7.5 Billion | 5.55 Billion |
Total Current Liabilities | 5.24 Billion | 7.81 Billion | 8.31 Billion | 5.3 Billion | 4.92 Billion | 4.87 Billion |
Account Payables | 2.01 Billion | 2.73 Billion | 2.99 Billion | 1.87 Billion | 1.89 Billion | 1.88 Billion |
Tax Payables | 244 Million | 577 Million | 535 Million | 287 Million | 293 Million | 226 Million |
Short Term Debt | 490 Million | 474 Million | 636 Million | 435 Million | 522 Million | 354 Million |
Deferred Revenue | 154 Million | 280 Million | 4.26 Billion | 2.79 Billion | 2.22 Billion | 226 Million |
Other Current Liabilities | 2.58 Billion | 4.32 Billion | 419 Million | 202 Million | 292 Million | 2.4 Billion |
Total Non Current Liabilities | 2.57 Billion | 2.79 Billion | 3.12 Billion | 2.12 Billion | 2.57 Billion | 677 Million |
Long-Term Debt | 200 Million | 1.22 Billion | 1.25 Billion | 1.55 Billion | 1.83 Billion | 1 Million |
Deferred Revenue Non Current | 1.12 Billion | - | 1.56 Billion | 466 Million | 476 Million | 427 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.15 Billion | 1.47 Billion | 165 Million | 52 Million | 206 Million | 148 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.15 Billion | 4.14 Billion | 3.21 Billion | 2.41 Billion | 2.32 Billion | 2.32 Billion |
Stock Holders Equity | 3.15 Billion | 4.14 Billion | 3.2 Billion | 2.4 Billion | 2.31 Billion | 2.31 Billion |
Common Stock | 121 Million | 121 Million | 121 Million | 120 Million | 120 Million | 120 Million |
Retained Earnings | 4.95 Billion | 5.15 Billion | 3.88 Billion | 3.28 Billion | 798 Million | 770 Million |
Accumulated other comprehensive income | -1.91 Billion | -1.47 Billion | -1.35 Billion | -1.39 Billion | -1.2 Billion | -1.1 Billion |
Common Stock Equity | 3.15 Billion | 4.14 Billion | 3.2 Billion | 2.4 Billion | 2.31 Billion | 2.31 Billion |
Capital Lease Obligation | 1.12 Billion | 1.49 Billion | 1.48 Billion | 1.58 Billion | 1.94 Billion | 4 Million |
Total Investments | 28 Million | 37 Million | 31 Million | 12 Million | 9 Million | 7 Million |
Total Debt | 1.81 Billion | 1.7 Billion | 1.88 Billion | 1.98 Billion | 2.35 Billion | 355 Million |
Net Debt | -193 Million | -2.07 Billion | -416 Million | 288 Million | 1.44 Billion | -144 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 11.28 Billion | 11.14 Billion | 12.08 Billion | 10.97 Billion | 10.97 Billion | 11.25 Billion |
Total Current Assets | 5.92 Billion | 5.73 Billion | 6.63 Billion | 6.31 Billion | 6.31 Billion | 6.49 Billion |
Cash And Short Term Investments | 926 Million | 862 Million | 1.79 Billion | 2.01 Billion | 2.01 Billion | 1.96 Billion |
Cash and Cash Equivalents | 926 Million | 862 Million | 1.79 Billion | 2.01 Billion | 2.01 Billion | 1.96 Billion |
Short Term Investments | - | - | - | 55 Million | 55 Million | - |
Net Receivables | 4.79 Billion | 4.64 Billion | 4.6 Billion | 4.17 Billion | 4.17 Billion | 4.34 Billion |
Inventory | -4.59 Billion | - | - | - | - | - |
Other Current Assets | 4.79 Billion | 232 Million | 229 Million | 130 Million | 130 Million | 183 Million |
Total Non-Current Assets | 5.36 Billion | 5.4 Billion | 5.45 Billion | 4.65 Billion | 4.65 Billion | 4.75 Billion |
Net PPE | 2.8 Billion | 2.82 Billion | 2.82 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion |
Good Will And Intangible Assets | 2.37 Billion | 2.37 Billion | 2.42 Billion | 2.15 Billion | 2.15 Billion | 2.24 Billion |
Good Will | 2.25 Billion | 2.25 Billion | 2.28 Billion | 2.03 Billion | 2.03 Billion | 2.11 Billion |
Intangible Assets | 123 Million | 121 Million | 135 Million | 121 Million | 121 Million | 135 Million |
Long-Term Investments | 30 Million | 31 Million | 31 Million | 28 Million | 28 Million | 38 Million |
Tax Assets | 155 Million | 169 Million | 181 Million | 175 Million | 175 Million | 174 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.34 Billion | 8.56 Billion | 8.57 Billion | 7.81 Billion | 7.81 Billion | 8.1 Billion |
Total Current Liabilities | 6.4 Billion | 6.62 Billion | 5.57 Billion | 5.24 Billion | 5.24 Billion | 5.51 Billion |
Account Payables | 2.17 Billion | 2.15 Billion | 2.12 Billion | 2.01 Billion | 2.01 Billion | 1.97 Billion |
Tax Payables | 256 Million | 229 Million | 267 Million | 244 Million | 244 Million | 266 Million |
Short Term Debt | 267 Million | 940 Million | 568 Million | 490 Million | 490 Million | 496 Million |
Deferred Revenue | 111 Million | 133 Million | 129 Million | 154 Million | 154 Million | 1.79 Billion |
Other Current Liabilities | 3.85 Billion | 3.39 Billion | 2.76 Billion | 2.58 Billion | 2.58 Billion | 1.25 Billion |
Total Non Current Liabilities | 1.94 Billion | 1.93 Billion | 3 Billion | 2.57 Billion | 2.57 Billion | 2.59 Billion |
Long-Term Debt | - | 1.51 Billion | 200 Million | 200 Million | 200 Million | 1.35 Billion |
Deferred Revenue Non Current | - | - | 1.49 Billion | 1.12 Billion | 1.12 Billion | 292 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.84 Billion | 330 Million | 1.21 Billion | 1.15 Billion | 1.15 Billion | 873 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.93 Billion | 2.57 Billion | 3.51 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion |
Stock Holders Equity | 2.93 Billion | 2.56 Billion | 3.5 Billion | 3.15 Billion | 3.15 Billion | 3.14 Billion |
Common Stock | 121 Million | 121 Million | 121 Million | 121 Million | 121 Million | 121 Million |
Retained Earnings | 4.88 Billion | 4.49 Billion | 5.18 Billion | 4.95 Billion | 4.95 Billion | 4.63 Billion |
Accumulated other comprehensive income | -1.92 Billion | -1.8 Billion | -1.76 Billion | -1.91 Billion | -1.91 Billion | -1.72 Billion |
Common Stock Equity | 2.93 Billion | 2.56 Billion | 3.5 Billion | 3.15 Billion | 3.15 Billion | 3.14 Billion |
Capital Lease Obligation | 2.03 Billion | 1.51 Billion | 1.49 Billion | 1.12 Billion | 1.12 Billion | 1.64 Billion |
Total Investments | 30 Million | 31 Million | 31 Million | 28 Million | 28 Million | 38 Million |
Total Debt | 267 Million | 2.45 Billion | 2.26 Billion | 1.81 Billion | 1.81 Billion | 1.84 Billion |
Net Debt | -659 Million | 1.58 Billion | 465 Million | -193 Million | -193 Million | -120 Million |
ATD
TRMD
AYM
0139
ABCGAS
300908