AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.21 Million | 5.67 Million | 5.91 Million | 5.01 Million | 4.02 Million | 3.53 Million |
Total Current Assets | 271.03 Thousand | 776.81 Thousand | 1.8 Million | 1.08 Million | 69.13 Thousand | 79.19 Thousand |
Cash And Short Term Investments | 266.19 Thousand | 762.52 Thousand | 1.79 Million | 1.07 Million | 30.38 Thousand | 37.11 Thousand |
Cash and Cash Equivalents | 34.07 Thousand | 356.52 Thousand | 894.21 Thousand | 129.43 Thousand | 30.38 Thousand | 37.11 Thousand |
Short Term Investments | 120.00 | 406 Thousand | 899 Thousand | 950 Thousand | 21.04 Thousand | 21.04 Thousand |
Net Receivables | 4842.00 | 4165.00 | 9716.00 | 2853.00 | 12.56 Thousand | 4598.00 |
Inventory | -4842.00 | 10 Thousand | - | 2724.00 | 5139.00 | 16.43 Thousand |
Other Current Assets | 4842.00 | 120.00 | 120.00 | 120.00 | 21.04 Thousand | 21.04 Thousand |
Total Non-Current Assets | 3.94 Million | 4.89 Million | 4.1 Million | 3.93 Million | 3.95 Million | 3.45 Million |
Net PPE | 3.7 Million | 4.66 Million | 3.86 Million | 3.68 Million | 3.7 Million | 3.45 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 238.72 Thousand | 248.72 Thousand | 248.72 Thousand | 248.72 Thousand | 243.72 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 238.72 Thousand | - | -10 Thousand | - | - | -243.72 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.93 Million | 1.68 Million | 1.66 Million | 1.38 Million | 990.4 Thousand | 360.98 Thousand |
Total Current Liabilities | 1.61 Million | 1.42 Million | 260.15 Thousand | 66.87 Thousand | 72.88 Thousand | 73.13 Thousand |
Account Payables | - | 3136.00 | 3136.00 | 10.25 Thousand | 13.07 Thousand | 39.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.56 Million | 1.36 Million | 200 Thousand | 10.76 Thousand | 10.76 Thousand | 10.59 Thousand |
Deferred Revenue | - | -1.36 Million | -200 Thousand | -10.76 Thousand | -10.76 Thousand | 12.76 Thousand |
Other Current Liabilities | 47.66 Thousand | 1.41 Million | 257.02 Thousand | 56.61 Thousand | 59.81 Thousand | 10.59 Thousand |
Total Non Current Liabilities | 318.87 Thousand | 258.87 Thousand | 1.4 Million | 1.31 Million | 917.51 Thousand | 287.85 Thousand |
Long-Term Debt | 78.87 Thousand | 258.87 Thousand | 1.4 Million | 1.31 Million | 917.51 Thousand | 287.85 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240 Thousand | - | - | - | -917.51 Thousand | -287.85 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.28 Million | 3.99 Million | 4.24 Million | 3.63 Million | 3.03 Million | 3.17 Million |
Stock Holders Equity | 2.28 Million | 3.99 Million | 4.24 Million | 3.63 Million | 3.03 Million | 3.17 Million |
Common Stock | 40.93 Million | 40.93 Million | 40.93 Million | 40.93 Million | 40.93 Million | 40.93 Million |
Retained Earnings | -38.65 Million | -36.94 Million | -36.69 Million | -37.3 Million | -37.9 Million | -37.76 Million |
Accumulated other comprehensive income | - | - | - | - | -455.73 Thousand | -366.93 Thousand |
Common Stock Equity | 2.28 Million | 3.99 Million | 4.24 Million | 3.63 Million | 3.03 Million | 3.17 Million |
Capital Lease Obligation | - | - | - | 10.76 Thousand | 10.76 Thousand | - |
Total Investments | 120.00 | 406 Thousand | 899 Thousand | 950 Thousand | 269.77 Thousand | 264.77 Thousand |
Total Debt | 1.64 Million | 258.87 Thousand | 1.4 Million | 1.31 Million | 928.28 Thousand | 298.44 Thousand |
Net Debt | 1.61 Million | -97.65 Thousand | 514.84 Thousand | 1.18 Million | 897.89 Thousand | 261.33 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.21 Million | 5.22 Million | 5.22 Million | 5.67 Million | 5.67 Million | 5.67 Million |
Total Current Assets | 271.03 Thousand | 625.14 Thousand | 625.14 Thousand | 776.81 Thousand | 776.81 Thousand | 776.81 Thousand |
Cash And Short Term Investments | 266.07 Thousand | 621.68 Thousand | 621.68 Thousand | 762.52 Thousand | 762.52 Thousand | 762.52 Thousand |
Cash and Cash Equivalents | 34.07 Thousand | 128.68 Thousand | 128.68 Thousand | 356.52 Thousand | 356.52 Thousand | 356.52 Thousand |
Short Term Investments | 232 Thousand | 493 Thousand | 493 Thousand | 406 Thousand | 406 Thousand | 406 Thousand |
Net Receivables | 4842.00 | 3340.00 | - | 4165.00 | 4165.00 | - |
Inventory | - | -496.34 Thousand | - | 10 Thousand | 10 Thousand | - |
Other Current Assets | 120.00 | 496.46 Thousand | 496.46 Thousand | 120.00 | 120.00 | 420.28 Thousand |
Total Non-Current Assets | 3.94 Million | 4.59 Million | 4.59 Million | 4.89 Million | 4.89 Million | 4.89 Million |
Net PPE | 56.12 Thousand | 4.35 Million | 4.35 Million | 4.66 Million | 4.66 Million | 4.66 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 238.72 Thousand | 238.72 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.89 Million | 238.72 Thousand | 238.72 Thousand | - | - | 238.72 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.93 Million | 1.76 Million | 1.76 Million | 1.68 Million | 1.68 Million | 1.68 Million |
Total Current Liabilities | 1.61 Million | 1.47 Million | 1.47 Million | 1.42 Million | 1.42 Million | 1.42 Million |
Account Payables | - | - | - | 3136.00 | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.56 Million | 1.43 Million | 1.43 Million | 1.36 Million | 1.36 Million | 1.36 Million |
Deferred Revenue | - | - | - | -1.36 Million | - | - |
Other Current Liabilities | 47.66 Thousand | 39.18 Thousand | 39.18 Thousand | 1.41 Million | 61.11 Thousand | 61.11 Thousand |
Total Non Current Liabilities | 318.87 Thousand | 288.87 Thousand | 288.87 Thousand | 258.87 Thousand | 258.87 Thousand | 258.87 Thousand |
Long-Term Debt | 318.87 Thousand | 288.87 Thousand | 288.87 Thousand | 258.87 Thousand | 258.87 Thousand | 78.87 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | 180 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.28 Million | 3.45 Million | 3.45 Million | 3.99 Million | 3.99 Million | 3.99 Million |
Stock Holders Equity | 2.28 Million | 3.45 Million | 3.45 Million | 3.99 Million | 3.99 Million | 3.99 Million |
Common Stock | 40.93 Million | 40.93 Million | 40.93 Million | 40.93 Million | 40.93 Million | 40.93 Million |
Retained Earnings | -38.65 Million | -37.47 Million | -37.47 Million | -36.94 Million | -36.94 Million | -36.94 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.28 Million | 3.45 Million | 3.45 Million | 3.99 Million | 3.99 Million | 3.99 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 232 Thousand | 493 Thousand | 493 Thousand | 406 Thousand | 406 Thousand | 406 Thousand |
Total Debt | 1.88 Million | 1.72 Million | 1.72 Million | 258.87 Thousand | 258.87 Thousand | 1.44 Million |
Net Debt | 1.85 Million | 1.59 Million | 1.59 Million | -97.65 Thousand | -97.65 Thousand | 1.08 Million |
688579
EXX
KRITINUT
KNIN
ATD
TRMD