CHF 136.2
(-3.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.2 Billion | 1.29 Billion | 1.26 Billion | 1.1 Billion | 1.16 Billion | 1.31 Billion |
Total Current Assets | 574.7 Million | 603.9 Million | 630.5 Million | 497.7 Million | 531.9 Million | 639.6 Million |
Cash And Short Term Investments | 122.5 Million | 101.3 Million | 279.6 Million | 169.5 Million | 191.9 Million | 170.8 Million |
Cash and Cash Equivalents | 122.4 Million | 101.3 Million | 219.6 Million | 169.5 Million | 191.9 Million | 170.8 Million |
Short Term Investments | 100 Thousand | - | 60 Million | - | - | - |
Net Receivables | 270.9 Million | 279.7 Million | 195.7 Million | 195.3 Million | 187.1 Million | 198 Million |
Inventory | 166.7 Million | 209 Million | 143.4 Million | 123.5 Million | 141.3 Million | 230.9 Million |
Other Current Assets | 14.6 Million | 13.9 Million | 11.8 Million | 9.4 Million | 11.6 Million | 39.9 Million |
Total Non-Current Assets | 626.09 Million | 695.1 Million | 630.5 Million | 609.2 Million | 629.8 Million | 594.9 Million |
Net PPE | 536.7 Million | 607.5 Million | 550.6 Million | 525.4 Million | 543.5 Million | 566.2 Million |
Good Will And Intangible Assets | 31.4 Million | 31.8 Million | 27.4 Million | 25.3 Million | 23.4 Million | 26 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 31.4 Million | 31.8 Million | 27.4 Million | 25.3 Million | 23.4 Million | 26 Million |
Long-Term Investments | 1.9 Million | 2 Million | 1.5 Million | 1 Million | 1 Million | 2.7 Million |
Tax Assets | 56.1 Million | 53.8 Million | 51 Million | 57.5 Million | 61.9 Million | 80 Million |
Other Non Current Assets | -1.00 | - | - | - | - | -80 Million |
Other Assets | 1.00 | - | - | - | - | 80.3 Million |
Total Liabilities | 814.6 Million | 895.4 Million | 312.7 Million | 371.8 Million | 486.6 Million | 487.4 Million |
Total Current Liabilities | 314.8 Million | 190.2 Million | 143.7 Million | 199.6 Million | 303 Million | 303.5 Million |
Account Payables | 81.6 Million | 95.6 Million | 68.3 Million | 59.8 Million | 68.8 Million | 76.3 Million |
Tax Payables | 10.2 Million | 8.8 Million | 3.6 Million | 5.2 Million | 2.1 Million | 9.7 Million |
Short Term Debt | 155.9 Million | 10.7 Million | 400 Thousand | 55.2 Million | 134.5 Million | 124 Million |
Deferred Revenue | 5.3 Million | 3.6 Million | 2.4 Million | 3.8 Million | 6.5 Million | 6.9 Million |
Other Current Liabilities | 72 Million | 80.3 Million | 72.6 Million | 80.8 Million | 93.2 Million | 96.3 Million |
Total Non Current Liabilities | 499.8 Million | 705.2 Million | 169 Million | 172.2 Million | 183.6 Million | 157 Million |
Long-Term Debt | 483.7 Million | 686.7 Million | 150.1 Million | 150.2 Million | 150.5 Million | 157 Million |
Deferred Revenue Non Current | - | - | - | 100 Thousand | 300 Thousand | 144 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7 Million | 9.9 Million | 9.4 Million | 12.5 Million | 21.8 Million | -157 Million |
Other Liabilities | - | - | - | - | - | 26.9 Million |
Total Equity | 386.2 Million | 403.6 Million | 948.3 Million | 735.1 Million | 675.1 Million | 827.4 Million |
Stock Holders Equity | 386.2 Million | 403.6 Million | 948.3 Million | 735.1 Million | 675.1 Million | 827.4 Million |
Common Stock | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand |
Retained Earnings | 319.1 Million | 308.8 Million | 831.2 Million | 623.3 Million | 593.9 Million | 1.51 Billion |
Accumulated other comprehensive income | -138.9 Million | -111.2 Million | -88.9 Million | -94.2 Million | -124.8 Million | -109.1 Million |
Common Stock Equity | 386.2 Million | 403.6 Million | 948.3 Million | 735.1 Million | 675.1 Million | 827.4 Million |
Capital Lease Obligation | - | - | - | 100 Thousand | 300 Thousand | 700 Thousand |
Total Investments | 2 Million | 2 Million | 61.5 Million | 1 Million | 1 Million | 2.7 Million |
Total Debt | 639.6 Million | 697.4 Million | 150.5 Million | 205.5 Million | 285.3 Million | 281.7 Million |
Net Debt | 517.2 Million | 596.1 Million | -69.1 Million | 36 Million | 93.4 Million | 110.9 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.18 Billion | 1.2 Billion | 1.2 Billion | 1.25 Billion | 1.29 Billion | 1.29 Billion |
Total Current Assets | 548.5 Million | 574.7 Million | 574.7 Million | 577.1 Million | 603.9 Million | 603.9 Million |
Cash And Short Term Investments | 99.7 Million | 122.5 Million | 122.5 Million | 90.2 Million | 101.3 Million | 101.3 Million |
Cash and Cash Equivalents | 99.4 Million | 122.4 Million | 122.4 Million | 90.2 Million | 101.3 Million | 101.3 Million |
Short Term Investments | 300 Thousand | 100 Thousand | 100 Thousand | - | - | - |
Net Receivables | 233.2 Million | 270.9 Million | 270.9 Million | 272.8 Million | 279.7 Million | 279.7 Million |
Inventory | 179.3 Million | 166.7 Million | 166.7 Million | 199.4 Million | 209 Million | 209 Million |
Other Current Assets | 269.5 Million | 14.6 Million | 14.6 Million | 14.7 Million | 13.9 Million | 13.9 Million |
Total Non-Current Assets | 631.6 Million | 626.09 Million | 626.09 Million | 674.69 Million | 695.1 Million | 695.1 Million |
Net PPE | 536.4 Million | 536.7 Million | 536.7 Million | 584.3 Million | 607.5 Million | 607.5 Million |
Good Will And Intangible Assets | 32.5 Million | 31.4 Million | 31.4 Million | 33.1 Million | 31.8 Million | 31.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 32.5 Million | 31.4 Million | 31.4 Million | 33.1 Million | 31.8 Million | 31.8 Million |
Long-Term Investments | 2 Million | 1.9 Million | 1.9 Million | 1.8 Million | 2 Million | 2 Million |
Tax Assets | 60.7 Million | 56.1 Million | 56.1 Million | 55.5 Million | 53.8 Million | 53.8 Million |
Other Non Current Assets | - | -1.00 | -1.00 | -1.00 | - | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 799.4 Million | 814.6 Million | 814.6 Million | 881.5 Million | 895.4 Million | 895.4 Million |
Total Current Liabilities | 178.7 Million | 314.8 Million | 314.8 Million | 341.6 Million | 190.2 Million | 190.2 Million |
Account Payables | 75.9 Million | 81.6 Million | 81.6 Million | 89.7 Million | 95.6 Million | 95.6 Million |
Tax Payables | - | 10.2 Million | 10.2 Million | - | 8.8 Million | 8.8 Million |
Short Term Debt | 6.2 Million | 155.9 Million | 155.9 Million | 159.9 Million | 10.7 Million | 10.7 Million |
Deferred Revenue | - | 5.3 Million | 5.3 Million | - | 3.6 Million | 3.6 Million |
Other Current Liabilities | 96.6 Million | 72 Million | 72 Million | 92 Million | 80.3 Million | 80.3 Million |
Total Non Current Liabilities | 620.7 Million | 499.8 Million | 499.8 Million | 539.9 Million | 705.2 Million | 705.2 Million |
Long-Term Debt | 602.3 Million | 483.7 Million | 483.7 Million | 522.79 Million | 686.7 Million | 686.7 Million |
Deferred Revenue Non Current | -11.1 Million | - | - | 1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.4 Million | 7 Million | 7 Million | 8.5 Million | 9.9 Million | 9.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 380.7 Million | 386.2 Million | 386.2 Million | 370.3 Million | 403.6 Million | 403.6 Million |
Stock Holders Equity | 380.7 Million | 386.2 Million | 386.2 Million | 370.3 Million | 403.6 Million | 403.6 Million |
Common Stock | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand |
Retained Earnings | 1.14 Billion | 319.1 Million | 319.1 Million | 283.9 Million | 308.8 Million | 308.8 Million |
Accumulated other comprehensive income | -966.7 Million | -138.9 Million | -138.9 Million | -119.6 Million | -111.2 Million | -111.2 Million |
Common Stock Equity | 380.7 Million | 386.2 Million | 386.2 Million | 370.3 Million | 403.6 Million | 403.6 Million |
Capital Lease Obligation | - | - | - | 100 Thousand | - | - |
Total Investments | 2 Million | 2 Million | 2 Million | 1.8 Million | 2 Million | 2 Million |
Total Debt | 608.5 Million | 639.6 Million | 639.6 Million | 682.7 Million | 697.4 Million | 697.4 Million |
Net Debt | 509.1 Million | 517.2 Million | 517.2 Million | 592.5 Million | 596.1 Million | 596.1 Million |
600468
RNSDF
SNT
DOMO
RN70
4644