USD 7.23
(-5.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 225.66 Million | 242.11 Million | 244.58 Million | 216.43 Million | 216.73 Million | 292.63 Million |
Total Current Assets | 137.73 Million | 168.81 Million | 173.1 Million | 165.17 Million | 172.26 Million | 246.75 Million |
Cash And Short Term Investments | 60.93 Million | 66.5 Million | 83.56 Million | 90.79 Million | 98.81 Million | 176.97 Million |
Cash and Cash Equivalents | 60.93 Million | 66.5 Million | 83.56 Million | 90.79 Million | 80.84 Million | 176.97 Million |
Short Term Investments | - | - | - | - | 17.96 Million | - |
Net Receivables | 67.19 Million | 78.95 Million | 64.14 Million | 48.27 Million | 47.96 Million | 48.42 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 9.6 Million | 23.35 Million | 25.39 Million | 26.11 Million | 25.48 Million | 21.36 Million |
Total Non-Current Assets | 87.92 Million | 73.3 Million | 71.48 Million | 51.26 Million | 44.47 Million | 45.87 Million |
Net PPE | 38.74 Million | 36.63 Million | 33.97 Million | 18.4 Million | 12.81 Million | 12.59 Million |
Good Will And Intangible Assets | 12.21 Million | 12.27 Million | 12.35 Million | 12.83 Million | 13.34 Million | 13.89 Million |
Good Will | 9.47 Million | 9.47 Million | 9.47 Million | 9.47 Million | 9.47 Million | 9.47 Million |
Intangible Assets | 2.74 Million | 2.79 Million | 2.87 Million | 3.35 Million | 3.86 Million | 4.41 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 36.95 Million | 24.4 Million | 25.15 Million | 20.02 Million | 18.31 Million | 19.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 379.2 Million | 388.51 Million | 370.56 Million | 299.89 Million | 265.91 Million | 248.1 Million |
Total Current Liabilities | 237.8 Million | 248.6 Million | 236.52 Million | 185.92 Million | 154.06 Million | 139.7 Million |
Account Payables | 4.31 Million | 12.12 Million | 4.77 Million | 1.08 Million | 2.29 Million | 2.6 Million |
Tax Payables | 3.81 Million | 3.95 Million | 8.31 Million | 13.05 Million | 11.42 Million | 13.66 Million |
Short Term Debt | 4.8 Million | 4.9 Million | 3.43 Million | 3.8 Million | - | 13.66 Million |
Deferred Revenue | 185.25 Million | 182.27 Million | 168.33 Million | 129.07 Million | 105.29 Million | 88.95 Million |
Other Current Liabilities | 43.43 Million | 49.3 Million | 59.97 Million | 51.95 Million | 46.47 Million | 34.47 Million |
Total Non Current Liabilities | 141.4 Million | 139.91 Million | 134.04 Million | 113.97 Million | 111.85 Million | 108.39 Million |
Long-Term Debt | 113.53 Million | 123.87 Million | 120.74 Million | 101.16 Million | 101.07 Million | 97.24 Million |
Deferred Revenue Non Current | 2.73 Million | 3.6 Million | 2.42 Million | 3.17 Million | 4.45 Million | 4.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14 Million | 12.42 Million | 10.88 Million | 9.63 Million | 6.32 Million | 6.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -153.54 Million | -146.4 Million | -125.97 Million | -83.45 Million | -49.18 Million | 44.52 Million |
Stock Holders Equity | -153.54 Million | -146.4 Million | -125.97 Million | -83.45 Million | -49.18 Million | 44.52 Million |
Common Stock | 37 Thousand | 35 Thousand | 33 Thousand | 30 Thousand | 28 Thousand | 26 Thousand |
Retained Earnings | -1.4 Billion | -1.33 Billion | -1.22 Billion | -1.12 Billion | -1.03 Billion | -912.08 Million |
Accumulated other comprehensive income | -180 Thousand | -322 Thousand | 388 Thousand | 877 Thousand | 389 Thousand | 438 Thousand |
Common Stock Equity | -153.54 Million | -146.4 Million | -125.97 Million | -83.45 Million | -49.18 Million | 44.52 Million |
Capital Lease Obligation | 11.13 Million | 20.17 Million | 20.19 Million | 5.36 Million | - | - |
Total Investments | - | - | - | - | 17.96 Million | - |
Total Debt | 129.47 Million | 128.78 Million | 124.18 Million | 104.97 Million | 101.07 Million | 97.24 Million |
Net Debt | 68.53 Million | 62.28 Million | 40.62 Million | 14.17 Million | 20.23 Million | -79.72 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 225.66 Million | 225.66 Million | 208.21 Million | 212.1 Million | 219.19 Million | 242.11 Million |
Total Current Assets | 137.73 Million | 137.73 Million | 136.27 Million | 139.95 Million | 147.01 Million | 168.81 Million |
Cash And Short Term Investments | 60.93 Million | 60.93 Million | 57.38 Million | 63.85 Million | 65.98 Million | 66.5 Million |
Cash and Cash Equivalents | 60.93 Million | 60.93 Million | 57.38 Million | 63.85 Million | 65.98 Million | 66.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 67.19 Million | 67.19 Million | 55.2 Million | 52.18 Million | 56.89 Million | 78.95 Million |
Inventory | 1.00 | 1.00 | 15.79 Million | 1.00 | - | 1.00 |
Other Current Assets | 9.6 Million | 9.6 Million | 7.88 Million | 23.92 Million | 24.13 Million | 23.35 Million |
Total Non-Current Assets | 87.92 Million | 87.92 Million | 71.94 Million | 72.14 Million | 72.17 Million | 73.3 Million |
Net PPE | 38.74 Million | 38.74 Million | 38.46 Million | 37.8 Million | 36.56 Million | 36.63 Million |
Good Will And Intangible Assets | 12.21 Million | 12.21 Million | 12.23 Million | 12.25 Million | 12.25 Million | 12.27 Million |
Good Will | 9.47 Million | 9.47 Million | 9.47 Million | 9.47 Million | 9.47 Million | 9.47 Million |
Intangible Assets | 2.74 Million | 2.74 Million | 2.76 Million | 2.78 Million | 2.77 Million | 2.79 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 36.95 Million | 36.95 Million | 21.24 Million | 22.08 Million | 23.35 Million | 24.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 379.2 Million | 379.2 Million | 358.99 Million | 363.94 Million | 370.35 Million | 388.51 Million |
Total Current Liabilities | 237.8 Million | 237.8 Million | 216.89 Million | 224.23 Million | 230.66 Million | 248.6 Million |
Account Payables | 4.31 Million | 4.31 Million | 10.45 Million | 9.15 Million | 12.45 Million | 12.12 Million |
Tax Payables | 3.81 Million | 3.81 Million | 3.86 Million | 3.46 Million | 3.12 Million | 3.95 Million |
Short Term Debt | 4.8 Million | 4.8 Million | 4.4 Million | 5.34 Million | 4.91 Million | 4.9 Million |
Deferred Revenue | 185.25 Million | 185.25 Million | 158.52 Million | 164.88 Million | 173.64 Million | 182.27 Million |
Other Current Liabilities | 43.43 Million | 43.43 Million | 43.51 Million | 44.85 Million | 39.65 Million | 49.3 Million |
Total Non Current Liabilities | 141.4 Million | 141.4 Million | 142.1 Million | 139.7 Million | 139.69 Million | 139.91 Million |
Long-Term Debt | 113.53 Million | 113.53 Million | 124.41 Million | 123.86 Million | 123.87 Million | 123.87 Million |
Deferred Revenue Non Current | 2.73 Million | 2.73 Million | 4.23 Million | 2.73 Million | 3.07 Million | 3.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14 Million | 14 Million | 13.44 Million | 13.1 Million | 12.74 Million | 12.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -153.54 Million | -153.54 Million | -150.77 Million | -151.84 Million | -151.16 Million | -146.4 Million |
Stock Holders Equity | -153.54 Million | -153.54 Million | -150.77 Million | -151.84 Million | -151.16 Million | -146.4 Million |
Common Stock | 37 Thousand | 37 Thousand | 36 Thousand | 36 Thousand | 35 Thousand | 35 Thousand |
Retained Earnings | -1.4 Billion | -1.4 Billion | -1.38 Billion | -1.37 Billion | -1.35 Billion | -1.33 Billion |
Accumulated other comprehensive income | -180 Thousand | -180 Thousand | -784 Thousand | 24 Thousand | -142 Thousand | -322 Thousand |
Common Stock Equity | -153.54 Million | -153.54 Million | -150.77 Million | -151.84 Million | -151.16 Million | -146.4 Million |
Capital Lease Obligation | 11.13 Million | 11.13 Million | 16.56 Million | 18.21 Million | 19.01 Million | 20.17 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 129.47 Million | 129.47 Million | 128.82 Million | 129.21 Million | 128.78 Million | 128.78 Million |
Net Debt | 68.53 Million | 68.53 Million | 71.43 Million | 65.36 Million | 62.79 Million | 62.28 Million |
RN70
4644
DAE
WLDBF
603004
603669