Domo, Inc. (DOMO)
USD 8.06
(-1.95%)
USD 8.06
(-1.95%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 318.98 Million | 308.64 Million | 257.96 Million | 210.18 Million | 173.39 Million | 142.46 Million |
| Cost of Revenue | 75.47 Million | 73.07 Million | 67.14 Million | 56.74 Million | 55.93 Million | 49.55 Million |
| Gross Profit | 243.51 Million | 235.56 Million | 190.81 Million | 153.43 Million | 117.46 Million | 92.91 Million |
| Operating Expenses | 298.4 Million | 324.44 Million | 279.28 Million | 226.51 Million | 232.73 Million | 236.99 Million |
| Selling, General and Administrative Expenses | 213.35 Million | 229.34 Million | 198.25 Million | 160.04 Million | 163.5 Million | 161.25 Million |
| Research and Development Expenses | 85.04 Million | 95.09 Million | 81.02 Million | 66.47 Million | 69.22 Million | 75.74 Million |
| Other Expenses | - | -15.49 Million | -14.1 Million | -11.14 Million | -9.63 Million | -8.97 Million |
| Cost and Expenses | 373.87 Million | 397.51 Million | 346.43 Million | 283.26 Million | 288.66 Million | 286.55 Million |
| Operating Income | -54.88 Million | -88.87 Million | -88.47 Million | -73.08 Million | -115.26 Million | -144.08 Million |
| Interest Expense | - | 15.49 Million | 14.1 Million | 15.3 Million | 15.2 Million | - |
| Income Tax Expense | 1.25 Million | 1.17 Million | -461 Thousand | 409 Thousand | 754 Thousand | 1.24 Million |
| Earnings before Tax | -74.31 Million | -104.37 Million | -102.57 Million | -84.22 Million | -124.9 Million | -153.06 Million |
| Net Income | -75.56 Million | -105.55 Million | -102.11 Million | -84.63 Million | -125.65 Million | -154.3 Million |
| Earnings Per Share Basic | -2.10 | -3.10 | -3.19 | -2.89 | -4.57 | -9.43 |
| Earnings Per Share Diluted | -2.10 | -3.10 | -3.19 | -2.89 | -4.57 | -9.43 |
| Weighted Average Shares Outstanding | 36.05 Million | 34.09 Million | 32.02 Million | 29.3 Million | 27.52 Million | 16.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.05 Million | 34.09 Million | 32.02 Million | 29.3 Million | 27.52 Million | 16.35 Million |
| Gross Margin | 0.76 | 0.76 | 0.74 | 0.73 | 0.68 | 0.65 |
| EBIT Margin | -0.15 | -0.27 | -0.32 | -0.33 | -0.62 | -0.95 |
| Profit Margin | -0.24 | -0.34 | -0.40 | -0.40 | -0.72 | -1.08 |
| EBITDA | -48.25 Million | -88.87 Million | -78.97 Million | -73.08 Million | -108.35 Million | -136 Million |
| Earnings Before Tax Margin | -0.17 | -0.29 | -0.34 | -0.35 | -0.66 | -1.01 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 318.98 Million | 80.18 Million | 79.67 Million | 79.67 Million | 79.45 Million | 308.64 Million |
| Cost of Revenue | 93.32 Million | 23.47 Million | 18.77 Million | 19.09 Million | 18.56 Million | 73.07 Million |
| Gross Profit | 225.66 Million | 56.71 Million | 60.89 Million | 60.58 Million | 60.88 Million | 235.56 Million |
| Operating Expenses | 280.55 Million | 70.06 Million | 72.12 Million | 71.18 Million | 84.93 Million | 324.44 Million |
| Selling, General and Administrative Expenses | - | 48.94 Million | 52.39 Million | 50.41 Million | 79.95 Million | - |
| Research and Development Expenses | - | 21.11 Million | 19.72 Million | 20.76 Million | 4.97 Million | - |
| Other Expenses | -19.43 Million | -4.88 Million | -4.93 Million | -5.12 Million | -162 Thousand | -15.49 Million |
| Cost and Expenses | 373.87 Million | 93.53 Million | 90.89 Million | 90.27 Million | 103.5 Million | 397.51 Million |
| Operating Income | -54.88 Million | -13.34 Million | -11.22 Million | -10.6 Million | -24.04 Million | -88.87 Million |
| Interest Expense | - | - | 5.7 Million | 5.5 Million | 162 Thousand | 15.49 Million |
| Income Tax Expense | 1.25 Million | 456 Thousand | 261 Thousand | 341 Thousand | 199 Thousand | 1.17 Million |
| Earnings before Tax | -74.31 Million | -18.22 Million | -16.15 Million | -15.72 Million | -24.2 Million | -104.37 Million |
| Net Income | -75.56 Million | -18.68 Million | -16.41 Million | -16.06 Million | -24.4 Million | -105.55 Million |
| Earnings Per Share Basic | - | -0.51 | -0.45 | -0.45 | -0.69 | - |
| Earnings Per Share Diluted | - | -0.51 | -0.45 | -0.45 | -0.69 | - |
| Weighted Average Shares Outstanding | 36.05 Million | 36.75 Million | 36.31 Million | 35.88 Million | 35.22 Million | 34.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.05 Million | 36.75 Million | 36.31 Million | 35.88 Million | 35.22 Million | 34.09 Million |
| Gross Margin | 0.71 | 0.71 | 0.76 | 0.76 | 0.77 | 0.76 |
| EBIT Margin | - | -0.09 | -0.12 | -0.11 | -0.28 | - |
| Profit Margin | -0.24 | -0.23 | -0.21 | -0.20 | -0.31 | -0.34 |
| EBITDA | - | -7.04 Million | -9.58 Million | -8.99 Million | -22.55 Million | - |
| Earnings Before Tax Margin | -0.17 | -0.17 | -0.14 | -0.13 | -0.30 | -0.29 |
RN70
4644
DAE
WLDBF
603004
603669