Imagineer Co.,Ltd. (4644.T)
JPY 1008.0
(-0.49%)
JPY 1008.0
(-0.49%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.96 Billion | 6.64 Billion | 6.33 Billion | 7.2 Billion | 5.82 Billion | 5.16 Billion |
| Cost of Revenue | 2.28 Billion | 2.6 Billion | 2.34 Billion | 2.75 Billion | 1.91 Billion | 2.31 Billion |
| Gross Profit | 3.67 Billion | 4.03 Billion | 3.99 Billion | 4.44 Billion | 3.9 Billion | 2.84 Billion |
| Operating Expenses | 3.33 Billion | 3.43 Billion | 2.81 Billion | 3.02 Billion | 2.78 Billion | 2.14 Billion |
| Selling, General and Administrative Expenses | 2.53 Billion | 2.72 Billion | 2.44 Billion | 2.71 Billion | 2.51 Billion | 1.97 Billion |
| Research and Development Expenses | 799.36 Million | 710.81 Million | 371.9 Million | 312.56 Million | 268.33 Million | 170.87 Million |
| Other Expenses | - | 46.92 Million | 56.67 Million | -12.83 Million | - | - |
| Cost and Expenses | 5.61 Billion | 6.04 Billion | 5.15 Billion | 5.78 Billion | 4.69 Billion | 4.45 Billion |
| Operating Income | 345.77 Million | 596.03 Million | 1.17 Billion | 1.42 Billion | 1.12 Billion | 706.74 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 235.18 Million | 314.56 Million | 428.29 Million | 457.13 Million | 295.17 Million | 194.67 Million |
| Earnings before Tax | 656.85 Million | 932.68 Million | 1.33 Billion | 1.52 Billion | 1.13 Billion | 724.33 Million |
| Net Income | 416.35 Million | 610.79 Million | 890.91 Million | 1.02 Billion | 778.95 Million | 503.61 Million |
| Earnings Per Share Basic | 43.29 | 63.58 | 92.83 | 106.46 | 81.16 | 52.47 |
| Earnings Per Share Diluted | 43.29 | 63.58 | 92.83 | 106.46 | 81.16 | 52.47 |
| Weighted Average Shares Outstanding | 9.61 Million | 9.6 Million | 9.59 Million | 9.59 Million | 9.59 Million | 9.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.61 Million | 9.6 Million | 9.59 Million | 9.59 Million | 9.59 Million | 9.59 Million |
| Gross Margin | 0.62 | 0.61 | 0.63 | 0.62 | 0.67 | 0.55 |
| EBIT Margin | 0.11 | 0.09 | 0.19 | 0.20 | 0.20 | 0.14 |
| Profit Margin | 0.07 | 0.09 | 0.14 | 0.14 | 0.13 | 0.10 |
| EBITDA | 675.28 Million | 615.36 Million | 1.19 Billion | 1.44 Billion | 1.14 Billion | 722.91 Million |
| Earnings Before Tax Margin | 0.06 | 0.09 | 0.19 | 0.20 | 0.19 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.41 Billion | 1.39 Billion | 5.96 Billion | 1.72 Billion | 1.46 Billion | 1.37 Billion |
| Cost of Revenue | 445.81 Million | 579 Million | 2.28 Billion | 633.63 Million | 506.06 Million | 526.07 Million |
| Gross Profit | 972.8 Million | 812 Million | 3.67 Billion | 1.09 Billion | 962.15 Million | 853.35 Million |
| Operating Expenses | 755.25 Million | 730 Million | 3.33 Billion | 940.83 Million | 905.89 Million | 763.52 Million |
| Selling, General and Administrative Expenses | 755.25 Million | 730 Million | - | 656.9 Million | 653.24 Million | 615.99 Million |
| Research and Development Expenses | - | - | - | 283.92 Million | 252.65 Million | 147.53 Million |
| Other Expenses | - | - | 20.07 Million | -30.65 Million | 4.38 Million | 31.94 Million |
| Cost and Expenses | 1.2 Billion | 1.3 Billion | 5.61 Billion | 1.57 Billion | 1.41 Billion | 1.28 Billion |
| Operating Income | 217.55 Million | 82 Million | 345.77 Million | 152.47 Million | 56.26 Million | 89.82 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 64.13 Million | 93 Million | 235.18 Million | 100.61 Million | 4.79 Million | 74.46 Million |
| Earnings before Tax | 203.45 Million | 299 Million | 656.85 Million | 252.24 Million | -7.73 Million | 253.67 Million |
| Net Income | 136.33 Million | 196 Million | 416.35 Million | 148.16 Million | -15.8 Million | 176.8 Million |
| Earnings Per Share Basic | 14.15 | 20.37 | - | 15.40 | -1.64 | 18.38 |
| Earnings Per Share Diluted | 14.15 | 20.37 | - | 15.40 | -1.64 | 18.38 |
| Weighted Average Shares Outstanding | 9.63 Million | 9.62 Million | 9.61 Million | 9.62 Million | 9.62 Million | 9.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.63 Million | 9.62 Million | 9.61 Million | 9.62 Million | 9.62 Million | 9.61 Million |
| Gross Margin | 0.69 | 0.58 | 0.62 | 0.63 | 0.66 | 0.62 |
| EBIT Margin | 0.15 | 0.06 | - | 0.09 | 0.04 | 0.07 |
| Profit Margin | 0.10 | 0.14 | 0.07 | 0.09 | -0.01 | 0.13 |
| EBITDA | 208.81 Million | 86.5 Million | - | 158.48 Million | 60.66 Million | 93.98 Million |
| Earnings Before Tax Margin | 0.15 | 0.06 | 0.06 | 0.09 | 0.04 | 0.07 |
DAE
600468
RNSDF
603669
DOMO
RN70