CHF 23.0
(0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 237.6 Million | 338.59 Million | 355.26 Million | 323.89 Million | 386.77 Million | 316.6 Million |
Total Current Assets | 118.43 Million | 150.72 Million | 234.07 Million | 158.73 Million | 198.68 Million | 201.41 Million |
Cash And Short Term Investments | 15.74 Million | 26.36 Million | 46.6 Million | 45.34 Million | 57.85 Million | 43.61 Million |
Cash and Cash Equivalents | 15.74 Million | 26.36 Million | 46.6 Million | 45.34 Million | 57.85 Million | 43.61 Million |
Short Term Investments | 96 Thousand | 2.19 Million | 98 Thousand | 106 Thousand | 107 Thousand | 6000.00 |
Net Receivables | 23.17 Million | 27.32 Million | 24.45 Million | 34.89 Million | 43.03 Million | 38.98 Million |
Inventory | 75.73 Million | 91.18 Million | 64.09 Million | 74.57 Million | 89.55 Million | 100.37 Million |
Other Current Assets | 3.78 Million | 5.85 Million | 98.92 Million | 3.91 Million | 8.23 Million | 18.42 Million |
Total Non-Current Assets | 119.17 Million | 187.86 Million | 121.18 Million | 165.15 Million | 188.09 Million | 108.9 Million |
Net PPE | 71.48 Million | 71.68 Million | 73.12 Million | 89.02 Million | 106.79 Million | 20.96 Million |
Good Will And Intangible Assets | 35.7 Million | 136.23 Million | 47.71 Million | 81.93 Million | 84.69 Million | 82.65 Million |
Good Will | 13.7 Million | 34.21 Million | 15.28 Million | 26.8 Million | 26.79 Million | 27.77 Million |
Intangible Assets | 21.99 Million | 102.01 Million | 32.43 Million | 55.13 Million | 57.89 Million | 54.88 Million |
Long-Term Investments | 2.66 Million | 3.64 Million | 4.84 Million | 6.99 Million | 5.97 Million | 5.28 Million |
Tax Assets | 8.98 Million | 10.52 Million | 10.78 Million | 14 Million | 17.27 Million | 17.03 Million |
Other Non Current Assets | 333 Thousand | -34.21 Million | -15.28 Million | -26.8 Million | -26.64 Million | -17.03 Million |
Other Assets | - | - | - | - | - | 6.28 Million |
Total Liabilities | 123.55 Million | 139.63 Million | 181.7 Million | 158.87 Million | 204.26 Million | 130.29 Million |
Total Current Liabilities | 82.89 Million | 93.96 Million | 130.18 Million | 91.54 Million | 124.69 Million | 115.45 Million |
Account Payables | 12.48 Million | 25.1 Million | 22 Million | 19.29 Million | 24.15 Million | 34.25 Million |
Tax Payables | 733 Thousand | 2.19 Million | 6.9 Million | 3.03 Million | 3.17 Million | 1.87 Million |
Short Term Debt | 25.93 Million | 17.61 Million | 11.95 Million | 16.03 Million | 41.42 Million | 27.89 Million |
Deferred Revenue | 14.12 Million | 14.12 Million | 18 Million | 15.78 Million | 16.26 Million | 9.76 Million |
Other Current Liabilities | 30.34 Million | 37.11 Million | 78.21 Million | 40.43 Million | 42.85 Million | 43.53 Million |
Total Non Current Liabilities | 40.66 Million | 45.66 Million | 51.51 Million | 67.32 Million | 79.57 Million | 10 Thousand |
Long-Term Debt | 27.75 Million | 26.81 Million | 31.94 Million | 297 Thousand | 13 Thousand | 10 Thousand |
Deferred Revenue Non Current | - | -1.00 | -1.00 | 40.59 Million | 49.69 Million | -19.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.44 Million | 4.91 Million | 9.83 Million | 13.31 Million | 11.61 Million | -10 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | 14.82 Million |
Total Equity | 114.05 Million | 198.95 Million | 173.56 Million | 165.02 Million | 182.5 Million | 186.31 Million |
Stock Holders Equity | 114.57 Million | 199.47 Million | 174.08 Million | 165.55 Million | 174.45 Million | 174.69 Million |
Common Stock | 844 Thousand | 842 Thousand | 839 Thousand | 826 Thousand | 826 Thousand | 826 Thousand |
Retained Earnings | 178.72 Million | 250.18 Million | 214.85 Million | 202.03 Million | 209.5 Million | 199.03 Million |
Accumulated other comprehensive income | -62.87 Million | -51.52 Million | -41.57 Million | -37.28 Million | -35.34 Million | -24.63 Million |
Common Stock Equity | 114.57 Million | 199.47 Million | 174.08 Million | 165.55 Million | 174.45 Million | 174.69 Million |
Capital Lease Obligation | 27.75 Million | 26.81 Million | 31.94 Million | 40.89 Million | 49.71 Million | - |
Total Investments | 2.66 Million | 3.64 Million | 4.84 Million | 6.99 Million | 5.97 Million | 5.29 Million |
Total Debt | 53.69 Million | 44.42 Million | 43.9 Million | 56.92 Million | 91.13 Million | 27.89 Million |
Net Debt | 37.94 Million | 18.06 Million | -2.69 Million | 11.58 Million | 33.28 Million | -15.71 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 235.09 Million | 237.6 Million | 237.6 Million | 312.22 Million | 338.59 Million | 338.59 Million |
Total Current Assets | 140.86 Million | 118.43 Million | 118.43 Million | 153.73 Million | 150.72 Million | 150.72 Million |
Cash And Short Term Investments | 16.07 Million | 15.74 Million | 15.74 Million | 23.1 Million | 26.36 Million | 26.36 Million |
Cash and Cash Equivalents | 16.07 Million | 15.74 Million | 15.74 Million | 23.1 Million | 26.36 Million | 26.36 Million |
Short Term Investments | - | 96 Thousand | 96 Thousand | - | 2.19 Million | 2.19 Million |
Net Receivables | 9.34 Million | 23.17 Million | 23.17 Million | 22.56 Million | 27.32 Million | 27.32 Million |
Inventory | 53.2 Million | 75.73 Million | 75.73 Million | 94.56 Million | 91.18 Million | 91.18 Million |
Other Current Assets | 62.23 Million | 3.78 Million | 3.78 Million | 13.49 Million | 5.85 Million | 5.85 Million |
Total Non-Current Assets | 94.23 Million | 119.17 Million | 119.17 Million | 158.49 Million | 187.86 Million | 187.86 Million |
Net PPE | 65.16 Million | 71.48 Million | 71.48 Million | 70.27 Million | 71.68 Million | 71.68 Million |
Good Will And Intangible Assets | 22.93 Million | 35.7 Million | 35.7 Million | 79.09 Million | 136.23 Million | 136.23 Million |
Good Will | - | 13.7 Million | 13.7 Million | - | 34.21 Million | 34.21 Million |
Intangible Assets | 22.93 Million | 21.99 Million | 21.99 Million | 79.09 Million | 102.01 Million | 102.01 Million |
Long-Term Investments | - | 2.66 Million | 2.66 Million | - | 3.64 Million | 3.64 Million |
Tax Assets | - | 8.98 Million | 8.98 Million | - | 10.52 Million | 10.52 Million |
Other Non Current Assets | 6.12 Million | 333 Thousand | 333 Thousand | 9.12 Million | -34.21 Million | -34.21 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 121.39 Million | 123.55 Million | 123.55 Million | 139.96 Million | 139.63 Million | 139.63 Million |
Total Current Liabilities | 88.53 Million | 82.89 Million | 82.89 Million | 104.09 Million | 93.96 Million | 93.96 Million |
Account Payables | 6.95 Million | 12.48 Million | 12.48 Million | 15.92 Million | 25.1 Million | 25.1 Million |
Tax Payables | - | 733 Thousand | 733 Thousand | - | 2.19 Million | 2.19 Million |
Short Term Debt | 16.83 Million | 25.93 Million | 25.93 Million | 42.42 Million | 17.61 Million | 17.61 Million |
Deferred Revenue | 9.11 Million | 14.12 Million | 14.12 Million | - | 14.12 Million | 11.64 Million |
Other Current Liabilities | 55.63 Million | 30.34 Million | 30.34 Million | 45.74 Million | 37.11 Million | 39.6 Million |
Total Non Current Liabilities | 32.86 Million | 40.66 Million | 40.66 Million | 35.87 Million | 45.66 Million | 45.66 Million |
Long-Term Debt | 27.84 Million | 27.75 Million | 27.75 Million | 25.36 Million | 26.81 Million | 26.81 Million |
Deferred Revenue Non Current | - | - | - | - | -1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.01 Million | 3.44 Million | 3.44 Million | 10.5 Million | 4.91 Million | 4.91 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 113.69 Million | 114.05 Million | 114.05 Million | 172.25 Million | 198.95 Million | 198.95 Million |
Stock Holders Equity | 114.24 Million | 114.57 Million | 114.57 Million | 172.78 Million | 199.47 Million | 199.47 Million |
Common Stock | 844 Thousand | 844 Thousand | 844 Thousand | 844 Thousand | 842 Thousand | 842 Thousand |
Retained Earnings | 177.1 Million | 178.72 Million | 178.72 Million | 230.07 Million | 250.18 Million | 250.18 Million |
Accumulated other comprehensive income | -62.08 Million | -62.87 Million | -62.87 Million | -58.11 Million | -51.52 Million | -51.52 Million |
Common Stock Equity | 114.24 Million | 114.57 Million | 114.57 Million | 172.78 Million | 199.47 Million | 199.47 Million |
Capital Lease Obligation | 36.96 Million | 27.75 Million | 27.75 Million | 25.36 Million | 26.81 Million | 26.81 Million |
Total Investments | - | 2.66 Million | 2.66 Million | - | 3.64 Million | 3.64 Million |
Total Debt | 16.83 Million | 53.69 Million | 53.69 Million | 67.79 Million | 44.42 Million | 44.42 Million |
Net Debt | 759 Thousand | 37.94 Million | 37.94 Million | 44.69 Million | 18.06 Million | 18.06 Million |
DPM
MCLTD
VISIONCO
ADOC
0RGB
FIH-U