INR 15.6
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 160.96 Thousand | 164.55 Thousand | 95.44 Thousand | 99.03 Thousand | 91.62 Thousand | 88.47 Thousand |
Total Current Assets | 7619.60 | 6296.41 | 13.41 Thousand | 8235.00 | 12.97 Thousand | 10.26 Thousand |
Cash And Short Term Investments | 289.03 | 108.86 | 343.67 | 344.00 | 249.00 | 259.00 |
Cash and Cash Equivalents | 289.03 | 108.86 | 343.67 | 344.00 | 249.00 | 259.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 132.74 | 132.74 | 7144.31 | 80.00 | 4993.00 | 4408.00 |
Inventory | 5320.34 | 5484.89 | 5484.89 | 5485.00 | 5485.00 | 5485.00 |
Other Current Assets | 1811.50 | 569.92 | 443.13 | 2326.00 | 2248.00 | 114.00 |
Total Non-Current Assets | 153.34 Thousand | 158.25 Thousand | 82.02 Thousand | 90.8 Thousand | 78.65 Thousand | 78.2 Thousand |
Net PPE | 28.24 Thousand | 28.44 Thousand | 28.71 Thousand | 29.05 Thousand | 29.45 Thousand | 30.07 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 118.57 Thousand | 120 Thousand | 43.5 Thousand | 44.13 Thousand | 36.5 Thousand | 35.43 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6527.00 | 9805.00 | 9809.00 | 17.61 Thousand | 12.7 Thousand | 12.7 Thousand |
Other Assets | 0.40 | 0.59 | - | - | - | - |
Total Liabilities | 17.58 Thousand | 17.35 Thousand | 23.24 Thousand | 20.11 Thousand | 16.17 Thousand | 9408.00 |
Total Current Liabilities | 15.52 Thousand | 14.51 Thousand | 19.5 Thousand | 20.11 Thousand | 16.17 Thousand | 9408.00 |
Account Payables | - | - | - | 204.00 | 204.00 | 204.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.36 Thousand | 8034.42 | 14.04 Thousand | 11.99 Thousand | 13.58 Thousand | 9065.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 160.00 | 6480.58 | 5461.00 | 7916.00 | 2385.00 | 139.00 |
Total Non Current Liabilities | 2057.10 | 2836.91 | 3734.03 | - | - | - |
Long-Term Debt | 537.29 | 1298.47 | 2214.03 | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1519.81 | 1538.44 | 1520.00 | - | - | - |
Other Liabilities | 0.90 | 0.09 | -0.03 | - | - | - |
Total Equity | 143.38 Thousand | 147.19 Thousand | 72.2 Thousand | 77.39 Thousand | 73.93 Thousand | 77.54 Thousand |
Stock Holders Equity | 143.38 Thousand | 147.19 Thousand | 72.2 Thousand | 77.39 Thousand | 73.93 Thousand | 77.54 Thousand |
Common Stock | 96.49 Thousand | 96.49 Thousand | 96.49 Thousand | 96.49 Thousand | 96.49 Thousand | 96.49 Thousand |
Retained Earnings | -130.81 Thousand | -127.63 Thousand | -116.08 Thousand | -111.47 Thousand | -107.29 Thousand | -102.59 Thousand |
Accumulated other comprehensive income | 121.6 Thousand | 122.23 Thousand | 35.68 Thousand | 36.27 Thousand | 28.62 Thousand | 27.54 Thousand |
Common Stock Equity | 143.38 Thousand | 147.19 Thousand | 72.2 Thousand | 77.39 Thousand | 73.93 Thousand | 77.54 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 118.57 Thousand | 120 Thousand | 43.5 Thousand | 44.13 Thousand | 36.5 Thousand | 35.43 Thousand |
Total Debt | 15.9 Thousand | 9332.89 | 16.25 Thousand | 11.99 Thousand | 13.58 Thousand | 9065.00 |
Net Debt | 15.61 Thousand | 9224.03 | 15.91 Thousand | 11.65 Thousand | 13.33 Thousand | 8806.00 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 160.96 Thousand | 160.96 Thousand | - | 161.2 Thousand | - |
Total Current Assets | 289.00 | 7619.00 | 7620.00 | 153.00 | 6433.00 | 108.86 |
Cash And Short Term Investments | 289.00 | 289.00 | 289.00 | 153.00 | 153.00 | 108.86 |
Cash and Cash Equivalents | -289.00 | 289.00 | 289.00 | -153.00 | 153.00 | -108.86 |
Short Term Investments | 578.00 | - | - | 306.00 | - | 217.72 |
Net Receivables | - | 133.00 | 133.00 | - | 133.00 | - |
Inventory | - | 5320.00 | 5320.00 | - | 5485.00 | - |
Other Current Assets | - | 1877.00 | 1878.00 | - | 662.00 | - |
Total Non-Current Assets | -289.00 | 153.34 Thousand | 153.34 Thousand | -153.00 | 154.77 Thousand | -108.86 |
Net PPE | - | 28.24 Thousand | 28.24 Thousand | - | 28.33 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 118.57 Thousand | 118.57 Thousand | - | 116.63 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -289.00 | 6529.00 | 6528.00 | -153.00 | 9804.00 | -108.86 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -143.38 Thousand | 17.58 Thousand | 17.58 Thousand | - | 17.84 Thousand | - |
Total Current Liabilities | - | 15.52 Thousand | 15.52 Thousand | - | 17.84 Thousand | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 15.36 Thousand | 15.36 Thousand | - | 10.9 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 160.00 | 160.00 | - | 6938.00 | - |
Total Non Current Liabilities | -143.38 Thousand | 2058.00 | 2058.00 | - | - | - |
Long-Term Debt | - | 537.00 | 537.00 | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -143.38 Thousand | 1521.00 | 1521.00 | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 143.38 Thousand | 143.38 Thousand | 143.38 Thousand | 141.84 Thousand | 141.84 Thousand | 147.19 Thousand |
Stock Holders Equity | 143.38 Thousand | 143.38 Thousand | 143.38 Thousand | 141.84 Thousand | 141.84 Thousand | 147.19 Thousand |
Common Stock | - | 96.49 Thousand | 96.49 Thousand | - | 96.49 Thousand | - |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 143.38 Thousand | 46.88 Thousand | 46.88 Thousand | 141.84 Thousand | 45.34 Thousand | 147.19 Thousand |
Common Stock Equity | 143.38 Thousand | 143.38 Thousand | 143.38 Thousand | 141.84 Thousand | 141.84 Thousand | 147.19 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 578.00 | 118.57 Thousand | 118.57 Thousand | 306.00 | 116.63 Thousand | 217.72 |
Total Debt | - | 15.9 Thousand | 15.9 Thousand | - | 10.9 Thousand | - |
Net Debt | 289.00 | 15.61 Thousand | 15.61 Thousand | 153.00 | 10.75 Thousand | 108.86 |
VISIONCO
TRUE
1526
FIH-U
CALN
DPM