CHF 262.0
(0.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.27 Billion | 3.07 Billion | 2.79 Billion | 2.74 Billion | 2.71 Billion | 2.71 Billion |
Total Current Assets | 1.33 Billion | 1.25 Billion | 1.07 Billion | 1.07 Billion | 1.1 Billion | 1.14 Billion |
Cash And Short Term Investments | 425.7 Million | 315.7 Million | 187.2 Million | 180.5 Million | 203.9 Million | 243.9 Million |
Cash and Cash Equivalents | 425.7 Million | 315.7 Million | 185.3 Million | 178.5 Million | 202 Million | 242.8 Million |
Short Term Investments | - | - | 1.9 Million | 2 Million | 1.9 Million | 1.1 Million |
Net Receivables | 391 Million | 403.7 Million | 426.4 Million | 446.9 Million | 458.1 Million | 424.4 Million |
Inventory | 489.9 Million | 508.6 Million | 444.2 Million | 425.2 Million | 426.3 Million | 412.6 Million |
Other Current Assets | 26.6 Million | 22.4 Million | 20.4 Million | 19.4 Million | 15.6 Million | 68.3 Million |
Total Non-Current Assets | 1.94 Billion | 1.82 Billion | 1.72 Billion | 1.67 Billion | 1.6 Billion | 1.43 Billion |
Net PPE | 1.68 Billion | 1.54 Billion | 1.43 Billion | 1.37 Billion | 1.3 Billion | 1.1 Billion |
Good Will And Intangible Assets | 277.7 Million | 333.9 Million | 378.9 Million | 423.8 Million | 465.3 Million | 272.1 Million |
Good Will | 111.5 Million | 138.5 Million | 162.4 Million | 190.3 Million | 216.8 Million | 247.2 Million |
Intangible Assets | 166.2 Million | 195.4 Million | 216.5 Million | 233.5 Million | 248.5 Million | 24.9 Million |
Long-Term Investments | 70.5 Million | 72.1 Million | 68.7 Million | 66.59 Million | 57 Million | 50.5 Million |
Tax Assets | 14.8 Million | 11.7 Million | 1.34 Billion | 1.28 Billion | 1.25 Billion | - |
Other Non Current Assets | -111.5 Million | -138.5 Million | -1.5 Billion | -1.47 Billion | -1.47 Billion | -1.43 Billion |
Other Assets | - | 1.00 | - | - | - | 138.2 Million |
Total Liabilities | 1.76 Billion | 1.6 Billion | 1.38 Billion | 1.37 Billion | 1.42 Billion | 1.42 Billion |
Total Current Liabilities | 661.5 Million | 567.8 Million | 624 Million | 426.9 Million | 456.2 Million | 416.6 Million |
Account Payables | 242 Million | 260.8 Million | 219.9 Million | 214.8 Million | 264.2 Million | 243.7 Million |
Tax Payables | 8.3 Million | 4.5 Million | 32 Million | 28.6 Million | 20.1 Million | 25.6 Million |
Short Term Debt | 204.1 Million | 106 Million | 195 Million | 5.8 Million | 13.3 Million | 3.7 Million |
Deferred Revenue | 8.3 Million | 4.5 Million | 32 Million | 28.6 Million | 20.1 Million | -3.7 Million |
Other Current Liabilities | 207.1 Million | 196.5 Million | 177.1 Million | 177.7 Million | 158.6 Million | 172.9 Million |
Total Non Current Liabilities | 1.1 Billion | 1.03 Billion | 760.2 Million | 952.9 Million | 968.59 Million | 899.3 Million |
Long-Term Debt | 1.02 Billion | 953.9 Million | 672.7 Million | 862.7 Million | 864 Million | 899.3 Million |
Deferred Revenue Non Current | - | - | - | 100 Thousand | 199.99 Thousand | 832.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36 Million | 36.7 Million | 35.7 Million | 37.1 Million | 45 Million | -899.3 Million |
Other Liabilities | - | - | - | - | 1.00 | 112.4 Million |
Total Equity | 1.5 Billion | 1.47 Billion | 1.41 Billion | 1.36 Billion | 1.28 Billion | 1.28 Billion |
Stock Holders Equity | 1.5 Billion | 1.47 Billion | 1.41 Billion | 1.36 Billion | 1.28 Billion | 1.28 Billion |
Common Stock | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
Retained Earnings | 1.63 Billion | 1.52 Billion | 1.4 Billion | 1.29 Billion | 1.19 Billion | 1.14 Billion |
Accumulated other comprehensive income | -127.59 Million | -53.9 Million | 10.19 Million | 68.4 Million | 93 Million | 144 Million |
Common Stock Equity | 1.5 Billion | 1.47 Billion | 1.41 Billion | 1.36 Billion | 1.28 Billion | 1.28 Billion |
Capital Lease Obligation | - | - | - | 100 Thousand | 200 Thousand | 500 Thousand |
Total Investments | 70.5 Million | 72.1 Million | 70.6 Million | 68.6 Million | 58.9 Million | 51.6 Million |
Total Debt | 1.22 Billion | 1.05 Billion | 867.7 Million | 868.6 Million | 877.5 Million | 903.5 Million |
Net Debt | 802.3 Million | 744.2 Million | 682.4 Million | 690.1 Million | 675.5 Million | 660.7 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.14 Billion | 3.27 Billion | 3.27 Billion | 2.99 Billion | 3.07 Billion | 3.06 Billion |
Total Current Assets | 1.12 Billion | 1.33 Billion | 1.33 Billion | 1.13 Billion | 1.25 Billion | 1.25 Billion |
Cash And Short Term Investments | 128 Million | 425.7 Million | 425.7 Million | 163.1 Million | 315.7 Million | 315.7 Million |
Cash and Cash Equivalents | 128 Million | 425.7 Million | 425.7 Million | 163.1 Million | 315.7 Million | 315.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 340.4 Million | 391 Million | 391 Million | 394.3 Million | 403.7 Million | 403.7 Million |
Inventory | 546.5 Million | 489.9 Million | 489.9 Million | 541.7 Million | 508.6 Million | 508.6 Million |
Other Current Assets | 109.4 Million | 26.6 Million | 26.6 Million | 35.9 Million | 22.4 Million | 22.4 Million |
Total Non-Current Assets | 2.01 Billion | 1.94 Billion | 1.94 Billion | 1.86 Billion | 1.82 Billion | 1.81 Billion |
Net PPE | 1.77 Billion | 1.68 Billion | 1.68 Billion | 1.6 Billion | 1.54 Billion | 1.54 Billion |
Good Will And Intangible Assets | 153.8 Million | 277.7 Million | 277.7 Million | 181.8 Million | 333.9 Million | 333.9 Million |
Good Will | - | 111.5 Million | 111.5 Million | - | 138.5 Million | 138.5 Million |
Intangible Assets | 153.8 Million | 166.2 Million | 166.2 Million | 181.8 Million | 195.4 Million | 195.4 Million |
Long-Term Investments | 86.4 Million | 70.5 Million | 70.5 Million | 72.4 Million | 72.1 Million | 72.2 Million |
Tax Assets | -153.8 Million | 14.8 Million | 14.8 Million | - | 11.7 Million | 11.6 Million |
Other Non Current Assets | 153.8 Million | -111.5 Million | -111.5 Million | -1.86 Billion | -138.5 Million | -150.1 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 1.6 Billion | 1.76 Billion | 1.76 Billion | 1.54 Billion | 1.6 Billion | 1.6 Billion |
Total Current Liabilities | 796.5 Million | 661.5 Million | 661.5 Million | 699.7 Million | 567.8 Million | 567.8 Million |
Account Payables | 219.9 Million | 242 Million | 242 Million | 211.2 Million | 260.8 Million | 260.8 Million |
Tax Payables | - | 8.3 Million | 8.3 Million | - | 4.5 Million | 4.5 Million |
Short Term Debt | 304.1 Million | 204.1 Million | 204.1 Million | 258.39 Million | 106 Million | 106 Million |
Deferred Revenue | 236.6 Million | 8.3 Million | 8.3 Million | 1.00 | 4.5 Million | 4.5 Million |
Other Current Liabilities | 35.9 Million | 207.1 Million | 207.1 Million | 230.1 Million | 196.5 Million | 196.5 Million |
Total Non Current Liabilities | 806.6 Million | 1.1 Billion | 1.1 Billion | 842.2 Million | 1.03 Billion | 1.04 Billion |
Long-Term Debt | 723.9 Million | 1.02 Billion | 1.02 Billion | 754 Million | 953.9 Million | 953.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 82.7 Million | 36 Million | 36 Million | 88.2 Million | 36.7 Million | 36.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.53 Billion | 1.5 Billion | 1.5 Billion | 1.45 Billion | 1.47 Billion | 1.45 Billion |
Stock Holders Equity | 1.53 Billion | 1.5 Billion | 1.5 Billion | 1.45 Billion | 1.47 Billion | 1.45 Billion |
Common Stock | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
Retained Earnings | 1.59 Billion | 1.63 Billion | 1.63 Billion | 1.53 Billion | 1.52 Billion | 1.5 Billion |
Accumulated other comprehensive income | -59.39 Million | -127.59 Million | -127.59 Million | -78.9 Million | -53.9 Million | -53.5 Million |
Common Stock Equity | 1.53 Billion | 1.5 Billion | 1.5 Billion | 1.45 Billion | 1.47 Billion | 1.45 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 86.4 Million | 70.5 Million | 70.5 Million | 72.4 Million | 72.1 Million | 72.2 Million |
Total Debt | 1.02 Billion | 1.22 Billion | 1.22 Billion | 1.01 Billion | 1.05 Billion | 1.05 Billion |
Net Debt | 900 Million | 802.3 Million | 802.3 Million | 849.3 Million | 744.2 Million | 744.2 Million |
JFEN3
ENHD
200771
ALNLF
2789
0ZFN