EUR 0.06
(0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.34 Million | 8.34 Million | 8.36 Million | 7.1 Million | 5.22 Million | 4887.59 |
Total Current Assets | 3.64 Million | 4.35 Million | 4.07 Million | 5.5 Million | 3.39 Million | 2874.94 |
Cash And Short Term Investments | 1.04 Million | 1.36 Million | 1.82 Million | 3.33 Million | 909.33 Thousand | 358.71 |
Cash and Cash Equivalents | 915.67 Thousand | 1.36 Million | 1.82 Million | 3.33 Million | 909.33 Thousand | 358.71 |
Short Term Investments | 131.43 Thousand | 4253.00 | - | - | - | - |
Net Receivables | 1.17 Million | 1.94 Million | 1.2 Million | 1.06 Million | 1.21 Million | 609.87 |
Inventory | 1.27 Million | 857.09 Thousand | 921.69 Thousand | 524.77 Thousand | 566.16 Thousand | 615.39 |
Other Current Assets | 145.07 Thousand | 185.21 Thousand | 116.1 Thousand | 580.93 Thousand | 706.36 Thousand | 1290.97 |
Total Non-Current Assets | 3.7 Million | 3.99 Million | 4.28 Million | 1.59 Million | 1.82 Million | 422.25 |
Net PPE | 253 Thousand | 254.68 Thousand | 298.47 Thousand | 242.37 Thousand | 287.93 Thousand | 372.11 |
Good Will And Intangible Assets | 3.39 Million | 3.46 Million | 592.96 Thousand | 1.25 Million | 1.46 Million | 50.14 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.39 Million | 3.46 Million | 592.96 Thousand | 1.25 Million | 1.46 Million | 50.14 |
Long-Term Investments | 59.21 Thousand | 211.67 Thousand | 3.24 Million | 86.14 Thousand | - | - |
Tax Assets | -20.74 Thousand | -1.00 | - | - | - | - |
Other Non Current Assets | 21.49 Thousand | 61.06 Thousand | 153.92 Thousand | 7697.00 | 76.58 Thousand | -422.25 |
Other Assets | 1.00 | 1.00 | - | 0.00 | -0.00 | 1590.41 |
Total Liabilities | 3.04 Million | 3.52 Million | 4.27 Million | 4.96 Million | 2.74 Million | 2971.15 |
Total Current Liabilities | 2.33 Million | 2.22 Million | 1.55 Million | 2.28 Million | 1.86 Million | 1687.79 |
Account Payables | 796.14 Thousand | 687.34 Thousand | 838.36 Thousand | 811.19 Thousand | 753.89 Thousand | 1226.79 |
Tax Payables | 101.87 Thousand | 101.83 Thousand | 7714.00 | 43.05 Thousand | 84.73 Thousand | 47.31 Thousand |
Short Term Debt | 757.99 Thousand | 721.44 Thousand | 1483.00 | 640.71 Thousand | 352.38 Thousand | 331.71 Thousand |
Deferred Revenue | 166.4 Thousand | 75.73 Thousand | 253.76 Thousand | 43.05 Thousand | 84.73 Thousand | -331.71 Thousand |
Other Current Liabilities | 613.86 Thousand | 738.69 Thousand | 464.91 Thousand | 792.41 Thousand | 670.23 Thousand | 460.99 |
Total Non Current Liabilities | 710.24 Thousand | 1.29 Million | 2.71 Million | 2.67 Million | 888.62 Thousand | 1266.55 |
Long-Term Debt | 710.24 Thousand | 1.29 Million | 2.69 Million | 2.63 Million | 833.5 Thousand | 1266.55 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | 20 Thousand | 38.86 Thousand | 55.11 Thousand | -1266.55 |
Other Liabilities | 1.00 | - | - | -0.00 | 1.00 | 16.81 |
Total Equity | 4.3 Million | 4.82 Million | 4.08 Million | 2.13 Million | 2.47 Million | 1916.44 |
Stock Holders Equity | 4.3 Million | 4.82 Million | 4.08 Million | 2.13 Million | 2.47 Million | 1916.44 |
Common Stock | 4.82 Million | 9.63 Million | 5.23 Million | 5.16 Million | 4.98 Million | 3447.56 |
Retained Earnings | -527.35 Thousand | -7.96 Million | -4.34 Million | -516.28 | -930.73 | -1859.00 |
Accumulated other comprehensive income | -1.00 | 1.44 Million | -2.58 Million | -3.89 Million | -3.37 Million | -2.44 Million |
Common Stock Equity | 4.3 Million | 4.82 Million | 4.08 Million | 2.13 Million | 2.47 Million | 1916.44 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 190.64 Thousand | 215.92 Thousand | 3.24 Million | 86.14 Thousand | - | - |
Total Debt | 1.46 Million | 2.01 Million | 2.7 Million | 3.27 Million | 1.18 Million | 1.26 Million |
Net Debt | 552.56 Thousand | 657.66 Thousand | 871.79 Thousand | -57.74 Thousand | 276.56 Thousand | 1.26 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.34 Million | 7.34 Million | 7.59 Million | 8.34 Million | 8.34 Million | 5.73 Million |
Total Current Assets | 3.64 Million | 3.64 Million | 3.88 Million | 4.35 Million | 4.35 Million | 4.12 Million |
Cash And Short Term Investments | 1.04 Million | 1.04 Million | 870.43 Thousand | 1.36 Million | 1.36 Million | 726.07 Thousand |
Cash and Cash Equivalents | 915.67 Thousand | 915.67 Thousand | 870.43 Thousand | 1.36 Million | 1.36 Million | 676.07 Thousand |
Short Term Investments | 131.43 Thousand | 131.43 Thousand | - | 4253.00 | 4253.00 | 50 Thousand |
Net Receivables | - | 1.17 Million | 1.88 Million | 1.94 Million | 1.94 Million | 1.7 Million |
Inventory | 1.27 Million | 1.27 Million | 1.13 Million | 857.09 Thousand | 857.09 Thousand | 1.16 Million |
Other Current Assets | 1.32 Million | 145.07 Thousand | -1567.00 | 185.21 Thousand | 185.21 Thousand | 534.27 Thousand |
Total Non-Current Assets | 3.7 Million | 3.7 Million | 3.7 Million | 3.99 Million | 3.99 Million | 1.6 Million |
Net PPE | 253 Thousand | 253 Thousand | 308.57 Thousand | 254.68 Thousand | 254.68 Thousand | 295.9 Thousand |
Good Will And Intangible Assets | 3.39 Million | 3.39 Million | 3.34 Million | 3.46 Million | 3.46 Million | 1.02 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.39 Million | 3.39 Million | 3.34 Million | 3.46 Million | 3.46 Million | 1.02 Million |
Long-Term Investments | -72.21 Thousand | 59.21 Thousand | - | 211.67 Thousand | 211.67 Thousand | 287.77 Thousand |
Tax Assets | - | -20.74 Thousand | - | -1.00 | -1.00 | -1.00 |
Other Non Current Assets | 131.43 Thousand | 21.49 Thousand | 57.21 Thousand | 61.06 Thousand | 61.06 Thousand | 3616.00 |
Other Assets | 2.00 | 1.00 | 1567.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 3.04 Million | 3.04 Million | 3.14 Million | 3.52 Million | 3.52 Million | 4.16 Million |
Total Current Liabilities | 2.27 Million | 2.33 Million | 1.55 Million | 2.22 Million | 2.22 Million | 2.53 Million |
Account Payables | 796.14 Thousand | 796.14 Thousand | 763.79 Thousand | 687.34 Thousand | 687.34 Thousand | 1.05 Million |
Tax Payables | 117.4 Thousand | 101.87 Thousand | 194.51 Thousand | 101.83 Thousand | 101.83 Thousand | 120.41 Thousand |
Short Term Debt | 715.74 Thousand | 757.99 Thousand | 42.25 Thousand | 721.44 Thousand | 721.44 Thousand | 718.57 Thousand |
Deferred Revenue | - | 166.4 Thousand | 711.48 Thousand | 75.73 Thousand | 75.73 Thousand | 102.44 Thousand |
Other Current Liabilities | 764.54 Thousand | 613.86 Thousand | 35.27 Thousand | 738.69 Thousand | 738.69 Thousand | 667.74 Thousand |
Total Non Current Liabilities | 768.22 Thousand | 710.24 Thousand | 1.59 Million | 1.29 Million | 1.29 Million | 1.62 Million |
Long-Term Debt | 768.22 Thousand | 710.24 Thousand | 1.59 Million | 1.29 Million | 1.29 Million | 1.58 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | 35.88 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 4.3 Million | 4.3 Million | 4.44 Million | 4.82 Million | 4.82 Million | 1.56 Million |
Stock Holders Equity | 4.3 Million | 4.3 Million | 4.44 Million | 4.82 Million | 4.82 Million | 1.56 Million |
Common Stock | 4.82 Million | 4.82 Million | 9.63 Million | 9.63 Million | 9.63 Million | 5.23 Million |
Retained Earnings | -523.52 Thousand | -527.35 Thousand | -5.18 Million | -7.96 Million | -7.96 Million | -658.80 |
Accumulated other comprehensive income | - | -1.00 | - | 1.44 Million | 1.44 Million | -4.72 Million |
Common Stock Equity | 4.3 Million | 4.3 Million | 4.44 Million | 4.82 Million | 4.82 Million | 1.56 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 59.21 Thousand | 190.64 Thousand | 57.21 Thousand | 215.92 Thousand | 215.92 Thousand | 337.77 Thousand |
Total Debt | 1.48 Million | 1.46 Million | 1.63 Million | 2.01 Million | 2.01 Million | 2.3 Million |
Net Debt | 568.29 Thousand | 552.56 Thousand | 762.72 Thousand | 657.66 Thousand | 657.66 Thousand | 1.63 Million |
2789
0ZFN
BELL
9267
BPMUF
0N0B