CHF 7.65
(2.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.37 Million | -28.75 Million | 28.18 Million | 8.95 Million | 17.69 Million | -14.36 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.37 Million | -28.75 Million | 28.18 Million | 8.95 Million | 17.69 Million | -14.36 Million |
Operating Expenses | 1.99 Million | 2.12 Million | 2.31 Million | 2.48 Million | 2.54 Million | 2.09 Million |
Selling, General and Administrative Expenses | 732 Thousand | 747 Thousand | 776 Thousand | 909 Thousand | 930 Thousand | 1.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.26 Million | 1.38 Million | 1.53 Million | 1.57 Million | 1.61 Million | 942 Thousand |
Cost and Expenses | 1.99 Million | 2.12 Million | 2.31 Million | 2.48 Million | 2.54 Million | 2.09 Million |
Operating Income | -620 Thousand | -30.78 Million | 24.95 Million | 6.76 Million | 14.88 Million | -16.4 Million |
Interest Expense | 102 Thousand | 103 Thousand | 98 Thousand | 112 Thousand | 56 Thousand | 59 Thousand |
Income Tax Expense | -187 Thousand | -909 Thousand | 1.83 Million | 633 Thousand | 1.4 Million | -662 Thousand |
Earnings before Tax | -620 Thousand | -30.88 Million | 25.87 Million | 6.47 Million | 15.14 Million | -16.46 Million |
Net Income | -422 Thousand | -29.97 Million | 23.12 Million | 6.12 Million | 13.48 Million | -15.8 Million |
Earnings Per Share Basic | -0.05 | -3.39 | 2.60 | 0.67 | 1.35 | -1.41 |
Earnings Per Share Diluted | -0.05 | -3.39 | 2.60 | 0.67 | 1.35 | -1.41 |
Weighted Average Shares Outstanding | 8.73 Million | 8.84 Million | 8.9 Million | 9.18 Million | 10.01 Million | 11.18 Million |
Weighted Average Shares Outstanding (Diluted) | 8.73 Million | 8.84 Million | 8.9 Million | 9.18 Million | 10.01 Million | 11.18 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.44 | 1.03 | 0.89 | 0.75 | 0.84 | 1.14 |
Profit Margin | -0.31 | 1.04 | 0.82 | 0.68 | 0.76 | 1.10 |
EBITDA | -609 Thousand | -30.78 Million | - | - | - | - |
Earnings Before Tax Margin | -0.45 | 1.07 | 0.89 | 0.75 | 0.84 | 1.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.05 Million | 2.05 Million | 2.32 Million | 1.37 Million | 2.32 Million | 530.5 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.05 Million | 2.05 Million | 2.32 Million | 1.37 Million | 2.32 Million | 530.5 Thousand |
Operating Expenses | 500.49 Thousand | 500.49 Thousand | 507 Thousand | 1.99 Million | 2.57 Million | 543.99 Thousand |
Selling, General and Administrative Expenses | 500.49 Thousand | 500.49 Thousand | 507 Thousand | - | 507 Thousand | 544.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 500.49 Thousand | 500.49 Thousand | 507 Thousand | 1.99 Million | 2.57 Million | 543.99 Thousand |
Operating Income | 1.55 Million | 1.55 Million | 1.82 Million | -609 Thousand | 1.82 Million | -14 Thousand |
Interest Expense | - | - | - | 102 Thousand | - | - |
Income Tax Expense | 262.5 Thousand | 262.5 Thousand | 97 Thousand | -187 Thousand | 97 Thousand | 190.5 Thousand |
Earnings before Tax | 1.53 Million | 1.53 Million | -252 Thousand | -620 Thousand | -252 Thousand | -58 Thousand |
Net Income | 1.77 Million | 1.77 Million | -308 Thousand | -422 Thousand | -308 Thousand | 97 Thousand |
Earnings Per Share Basic | 0.20 | 0.20 | -0.04 | - | -0.04 | 0.01 |
Earnings Per Share Diluted | 0.20 | 0.20 | -0.04 | - | -0.04 | 0.01 |
Weighted Average Shares Outstanding | 8.7 Million | 8.7 Million | 8.7 Million | 8.73 Million | 8.7 Million | 8.76 Million |
Weighted Average Shares Outstanding (Diluted) | 8.7 Million | 8.7 Million | 8.7 Million | 8.73 Million | 8.7 Million | 8.76 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.24 | 0.24 | -0.87 | - | -0.87 | 0.57 |
Profit Margin | 0.86 | 0.86 | -0.13 | -0.31 | -0.13 | 0.18 |
EBITDA | 499.5 Thousand | 499.5 Thousand | -2.03 Million | - | -2.03 Million | 301.5 Thousand |
Earnings Before Tax Margin | 0.76 | 0.76 | 0.78 | -0.44 | 0.78 | -0.03 |
RIIL
INSE
LIO
GAL
BRUZF
0QLX