Metall Zug AG (0QLX.L)
CHF 1145.0
(0.0%)
CHF 1145.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 494.71 Million | 645.94 Million | 661.88 Million | 823.54 Million | 1.19 Billion | 1.18 Billion |
| Cost of Revenue | 343.06 Million | 419.24 Million | 433.67 Million | 562.12 Million | 958.55 Million | 428.67 Million |
| Gross Profit | 151.65 Million | 226.69 Million | 228.2 Million | 261.41 Million | 237.16 Million | 751.87 Million |
| Operating Expenses | 137.9 Million | 192.35 Million | 207.53 Million | 263.58 Million | 151.21 Million | 665.81 Million |
| Selling, General and Administrative Expenses | 110.56 Million | 139.3 Million | 147.11 Million | 188.52 Million | 44.47 Million | 503.64 Million |
| Research and Development Expenses | 40.96 Million | 54.63 Million | 60.42 Million | 75.07 Million | 106.73 Million | 98 Million |
| Other Expenses | -13.62 Million | 1.58 Million | 10.1 Million | 7.77 Million | - | - |
| Cost and Expenses | 480.96 Million | 611.6 Million | 641.21 Million | 825.71 Million | 1.1 Billion | 1.09 Billion |
| Operating Income | 13.75 Million | 34.33 Million | 20.66 Million | -2.17 Million | 85.95 Million | 88.61 Million |
| Interest Expense | 1.51 Million | 1.29 Million | 1.25 Million | 999 Thousand | 1.27 Million | 1.25 Million |
| Income Tax Expense | 4.96 Million | 7.29 Million | 6.56 Million | 4.03 Million | 10.64 Million | 16.88 Million |
| Earnings before Tax | 14.65 Million | 134.41 Million | 41.12 Million | 10.77 Million | 42.87 Million | 85.8 Million |
| Net Income | 22.21 Million | 129.98 Million | 48.78 Million | 14.31 Million | 29.21 Million | 63.56 Million |
| Earnings Per Share Basic | 49.49 | 289.96 | 108.83 | 31.93 | 65.18 | 141.59 |
| Earnings Per Share Diluted | 49.49 | 289.96 | 108.83 | 31.93 | 65.18 | 141.59 |
| Weighted Average Shares Outstanding | 448.9 Thousand | 448.27 Thousand | 448.27 Thousand | 448.27 Thousand | 448.27 Thousand | 448.92 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 448.9 Thousand | 448.27 Thousand | 448.27 Thousand | 448.27 Thousand | 448.27 Thousand | 448.92 Thousand |
| Gross Margin | 0.31 | 0.35 | 0.34 | 0.32 | 0.20 | 0.64 |
| EBIT Margin | 0.05 | 0.08 | 0.06 | 0.04 | 0.11 | 0.11 |
| Profit Margin | 0.04 | 0.20 | 0.07 | 0.02 | 0.02 | 0.05 |
| EBITDA | 23.84 Million | 146.21 Million | 57.61 Million | 40.96 Million | 86.2 Million | 124.47 Million |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.03 | -0.00 | 0.07 | 0.08 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 181.17 Million | 266.3 Million | 494.71 Million | 228.4 Million | 645.94 Million | 321.49 Million |
| Cost of Revenue | 123.24 Million | 191.5 Million | 343.06 Million | 151.55 Million | 419.24 Million | 215.4 Million |
| Gross Profit | 57.92 Million | 74.8 Million | 151.65 Million | 76.84 Million | 226.69 Million | 106.09 Million |
| Operating Expenses | -2.43 Million | 77.01 Million | 149.94 Million | 74.51 Million | 192.35 Million | 89.29 Million |
| Selling, General and Administrative Expenses | 50.26 Million | 55.65 Million | - | 54.91 Million | - | 64.74 Million |
| Research and Development Expenses | 18.98 Million | 21.36 Million | - | 19.6 Million | - | 24.55 Million |
| Other Expenses | -71.67 Million | - | 1.58 Million | - | 1.58 Million | - |
| Cost and Expenses | 120.81 Million | 268.51 Million | 493 Million | 226.07 Million | 611.6 Million | 304.7 Million |
| Operating Income | 60.35 Million | -2.2 Million | 1.71 Million | 2.33 Million | 34.33 Million | 16.79 Million |
| Interest Expense | 2.91 Million | 4.39 Million | 1.51 Million | 3.25 Million | 1.29 Million | 5.05 Million |
| Income Tax Expense | 2.37 Million | 1.96 Million | 4.96 Million | 2.99 Million | 7.29 Million | 667 Thousand |
| Earnings before Tax | 58.93 Million | 8.07 Million | 14.65 Million | 6.58 Million | 134.41 Million | 110.37 Million |
| Net Income | 55.56 Million | 12.24 Million | 22.21 Million | 9.97 Million | 129.98 Million | 115.26 Million |
| Earnings Per Share Basic | 123.47 | 27.20 | - | 22.25 | - | 257.13 |
| Earnings Per Share Diluted | 123.47 | 27.20 | - | 22.25 | - | 257.13 |
| Weighted Average Shares Outstanding | 450 Thousand | 450 Thousand | 448.9 Thousand | 448.27 Thousand | 448.27 Thousand | 448.27 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 450 Thousand | 450 Thousand | 448.9 Thousand | 448.27 Thousand | 448.27 Thousand | 448.27 Thousand |
| Gross Margin | 0.32 | 0.28 | 0.31 | 0.34 | 0.35 | 0.33 |
| EBIT Margin | 0.36 | 0.01 | - | 0.04 | - | 0.08 |
| Profit Margin | 0.31 | 0.05 | 0.04 | 0.04 | 0.20 | 0.36 |
| EBITDA | 65.71 Million | 3.29 Million | - | 8.14 Million | - | 24.32 Million |
| Earnings Before Tax Margin | 0.33 | -0.01 | 0.00 | 0.01 | 0.05 | 0.05 |
ALPN
RIIL
INSE
ADV
GAL
BRUZF