CNY 10.18
(-0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.01 Billion | 3.16 Billion | 4.27 Billion | 2.41 Billion | 2.02 Billion | 1.79 Billion |
Cost of Revenue | 4.64 Billion | 2.95 Billion | 3.98 Billion | 2.22 Billion | 1.84 Billion | 1.67 Billion |
Gross Profit | 365.27 Million | 210.81 Million | 289.38 Million | 188.25 Million | 185.41 Million | 122.34 Million |
Operating Expenses | 89.65 Million | 80.19 Million | 56.78 Million | 59.75 Million | 68.27 Million | 58.13 Million |
Selling, General and Administrative Expenses | 66.63 Million | 49.48 Million | 39.5 Million | 38.55 Million | 1.15 Million | 365.39 Thousand |
Research and Development Expenses | 10.69 Million | 8.96 Million | 6.86 Million | 3.96 Million | 4.69 Million | 4.75 Million |
Other Expenses | -2.07 Million | 6.28 Million | 905.32 Thousand | -897.17 Thousand | 5.14 Million | 24.78 Million |
Cost and Expenses | 4.72 Billion | 3.03 Billion | 4.04 Billion | 2.28 Billion | 1.9 Billion | 1.73 Billion |
Operating Income | 292.49 Million | 143.58 Million | 227.9 Million | 127.57 Million | 113.7 Million | 56.76 Million |
Interest Expense | 4.15 Million | 62.14 Thousand | 1.19 Million | 172.89 Thousand | 11.71 Million | 26.82 Million |
Income Tax Expense | 41.98 Million | 22.89 Million | 34.79 Million | 20.06 Million | 17.17 Million | 9.06 Million |
Earnings before Tax | 290.01 Million | 149.87 Million | 228.8 Million | 126.71 Million | 110.49 Million | 62.14 Million |
Net Income | 248.02 Million | 126.97 Million | 194.01 Million | 106.65 Million | 93.31 Million | 53.08 Million |
Earnings Per Share Basic | 0.58 | 0.30 | 0.45 | 0.25 | 0.22 | 0.15 |
Earnings Per Share Diluted | 0.58 | 0.30 | 0.45 | 0.25 | 0.22 | 0.15 |
Weighted Average Shares Outstanding | 427.63 Million | 430 Million | 430 Million | 430 Million | 430 Million | 353.92 Million |
Weighted Average Shares Outstanding (Diluted) | 427.63 Million | 430 Million | 430 Million | 430 Million | 430 Million | 353.92 Million |
Gross Margin | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 | 0.07 |
EBIT Margin | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 |
Profit Margin | 0.05 | 0.04 | 0.05 | 0.04 | 0.05 | 0.03 |
EBITDA | 342.43 Million | 195.49 Million | 266.48 Million | 156.78 Million | 142.14 Million | 96.87 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.55 Billion | 1.41 Billion | 1.35 Billion | 5.01 Billion | 1.56 Billion | 1.51 Billion |
Cost of Revenue | 1.5 Billion | 1.37 Billion | 1.27 Billion | 4.64 Billion | 1.45 Billion | 1.38 Billion |
Gross Profit | 41.66 Million | 46.58 Million | 73.63 Million | 365.27 Million | 106.74 Million | 135.5 Million |
Operating Expenses | 903.94 Thousand | 23.01 Million | 22.65 Million | 78.99 Million | 28.23 Million | 26.52 Million |
Selling, General and Administrative Expenses | 42.99 Million | 13.88 Million | 18.73 Million | - | 17.16 Million | 29.71 Million |
Research and Development Expenses | 4.56 Million | 4.23 Million | 3.92 Million | - | 2.74 Million | 2.65 Million |
Other Expenses | -46.65 Million | -4.89 Million | 342.58 Thousand | -1.98 Million | -8.32 Million | 1.83 Million |
Cost and Expenses | 1.51 Billion | 1.39 Billion | 1.3 Billion | 4.72 Billion | 1.48 Billion | 1.4 Billion |
Operating Income | 50.42 Million | 23.56 Million | 50.97 Million | 286.27 Million | 78.51 Million | 111.49 Million |
Interest Expense | 3.67 Million | - | - | 3.67 Million | 1.98 Million | 1.44 Million |
Income Tax Expense | 5.91 Million | 6.82 Million | 7.55 Million | 41.98 Million | 11.76 Million | 15.4 Million |
Earnings before Tax | 52.15 Million | 49.56 Million | 55.34 Million | 290.01 Million | 84.06 Million | 110.86 Million |
Net Income | 46.23 Million | 42.73 Million | 47.79 Million | 248.02 Million | 72.29 Million | 95.46 Million |
Earnings Per Share Basic | 0.11 | 0.10 | 0.11 | - | 0.17 | 0.22 |
Earnings Per Share Diluted | 0.11 | 0.10 | 0.11 | - | 0.17 | 0.22 |
Weighted Average Shares Outstanding | 430 Million | 430 Million | 430 Million | 430 Million | 430 Million | 430 Million |
Weighted Average Shares Outstanding (Diluted) | 430 Million | 430 Million | 430 Million | 430 Million | 430 Million | 430 Million |
Gross Margin | 0.03 | 0.03 | 0.05 | 0.07 | 0.07 | 0.09 |
EBIT Margin | 0.04 | 0.03 | 0.04 | - | 0.06 | 0.07 |
Profit Margin | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 |
EBITDA | 55.82 Million | 37.58 Million | 53.92 Million | - | 90.41 Million | 112.82 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.04 | 0.06 | 0.05 | 0.07 |
SGNL
TIDEWATER
NNIT
GLB
000716
MCBS