USD 32.46
(-5.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 119.69 Million | 4.13 Million | 137.97 Million | 93.33 Million | 100.86 Million | 92.31 Million |
Cost of Revenue | - | - | - | - | - | -3.5 Million |
Gross Profit | 119.69 Million | 4.13 Million | 137.97 Million | 93.33 Million | 100.86 Million | 95.81 Million |
Operating Expenses | 47.72 Million | 606 Thousand | -55.35 Million | -44.56 Million | -40 Million | -25.13 Million |
Selling, General and Administrative Expenses | 32.11 Million | 31.1 Million | 30.65 Million | 26.06 Million | 25.57 Million | 26.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.6 Million | -15 Million | -86 Million | -70.63 Million | -65.57 Million | -52.5 Million |
Cost and Expenses | 47.72 Million | 606 Thousand | -55.35 Million | -44.56 Million | -40 Million | -25.13 Million |
Operating Income | 71.97 Million | 118.82 Million | 82.61 Million | 48.76 Million | 60.86 Million | 70.67 Million |
Interest Expense | 91.34 Million | 27.6 Million | 4.57 Million | 11.48 Million | 22.23 Million | 14.67 Million |
Income Tax Expense | 20.35 Million | 25.62 Million | 20.91 Million | 12.37 Million | 16.15 Million | 14.66 Million |
Earnings before Tax | 71.97 Million | 91.21 Million | 82.61 Million | 48.76 Million | 60.86 Million | 56 Million |
Net Income | 51.61 Million | 62.6 Million | 61.7 Million | 36.39 Million | 44.71 Million | 41.33 Million |
Earnings Per Share Basic | 2.05 | 2.46 | 2.41 | 1.42 | 1.82 | 1.71 |
Earnings Per Share Diluted | 2.02 | 2.44 | 2.39 | 1.41 | 1.81 | 1.69 |
Weighted Average Shares Outstanding | 25.2 Million | 25.4 Million | 25.57 Million | 25.61 Million | 24.53 Million | 24.18 Million |
Weighted Average Shares Outstanding (Diluted) | 25.51 Million | 25.68 Million | 25.78 Million | 25.79 Million | 24.72 Million | 24.47 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.04 |
EBIT Margin | - | 29.65 | 0.62 | 0.55 | 0.63 | 0.78 |
Profit Margin | 0.43 | 15.13 | 0.45 | 0.39 | 0.44 | 0.45 |
EBITDA | - | 163 Thousand | 85.48 Million | - | 61.86 Million | 56.84 Million |
Earnings Before Tax Margin | 0.60 | 28.72 | 0.60 | 0.52 | 0.60 | 0.77 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 60.44 Million | 59.72 Million | 57.87 Million | 211.03 Million | 55.38 Million | 27.05 Million |
Cost of Revenue | - | 59 Thousand | 25.13 Million | - | - | - |
Gross Profit | 60.44 Million | 59.66 Million | 32.74 Million | 211.03 Million | 55.38 Million | 27.05 Million |
Operating Expenses | 3.71 Million | 2.92 Million | 2.88 Million | 13.52 Million | 3.57 Million | -11.4 Million |
Selling, General and Administrative Expenses | - | 8.2 Million | 7.54 Million | - | 11.33 Million | 7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.71 Million | -2.92 Million | -2.88 Million | -13.52 Million | -3.57 Million | -18.41 Million |
Cost and Expenses | 37.78 Million | 36.35 Million | 37.44 Million | 139.05 Million | 39.24 Million | -11.4 Million |
Operating Income | 22.66 Million | 23.36 Million | 20.43 Million | 71.97 Million | 16.13 Million | 15.65 Million |
Interest Expense | 3.94 Million | 23.39 Million | 25.27 Million | 10.74 Million | 2.85 Million | 24.55 Million |
Income Tax Expense | 5.96 Million | 6.43 Million | 5.8 Million | 20.35 Million | 4.79 Million | 4.22 Million |
Earnings before Tax | 22.66 Million | 23.36 Million | 20.43 Million | 71.97 Million | 16.13 Million | 15.65 Million |
Net Income | 16.7 Million | 16.93 Million | 14.63 Million | 51.61 Million | 11.34 Million | 11.42 Million |
Earnings Per Share Basic | 0.66 | 0.67 | 0.58 | - | 0.45 | 0.45 |
Earnings Per Share Diluted | 0.66 | 0.66 | 0.57 | - | 0.44 | 0.45 |
Weighted Average Shares Outstanding | 25.3 Million | 25.24 Million | 25.2 Million | 25.2 Million | 25.21 Million | 25.27 Million |
Weighted Average Shares Outstanding (Diluted) | 25.3 Million | 25.56 Million | 25.54 Million | 25.51 Million | 25.54 Million | 25.59 Million |
Gross Margin | 1.00 | 1.00 | 0.57 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.37 | 0.39 | 0.35 | - | 0.29 | 0.58 |
Profit Margin | 0.28 | 0.28 | 0.25 | 0.24 | 0.20 | 0.42 |
EBITDA | 22.66 Million | 23.36 Million | 20.43 Million | - | 16.13 Million | 15.65 Million |
Earnings Before Tax Margin | 0.37 | 0.39 | 0.35 | 0.34 | 0.29 | 0.58 |
301149
SGNL
TIDEWATER
EPRX
GLB
000716