CNY 9.91
(0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 448.17 Million | 451.83 Million | 407.99 Million | 340.69 Million | 270.9 Million | 246.68 Million |
Cost of Revenue | 298.27 Million | 284.79 Million | 262.36 Million | 200.71 Million | 151.9 Million | 149.26 Million |
Gross Profit | 149.89 Million | 167.04 Million | 145.63 Million | 139.97 Million | 118.99 Million | 97.42 Million |
Operating Expenses | 76.63 Million | 66.22 Million | 54.59 Million | 49.36 Million | 47.37 Million | 36.97 Million |
Selling, General and Administrative Expenses | 18.62 Million | 22.33 Million | -140.52 Thousand | -31.55 Million | -58.21 Million | -35.95 Million |
Research and Development Expenses | 35.54 Million | 25.57 Million | 16.66 Million | 15.67 Million | 12.91 Million | 9.67 Million |
Other Expenses | -22.37 Million | -2.13 Million | -630.75 Thousand | -1.95 Million | -1.77 Million | -3.96 Million |
Cost and Expenses | 378.1 Million | 351.02 Million | 316.95 Million | 250.08 Million | 199.28 Million | 186.23 Million |
Operating Income | 70.06 Million | 111.49 Million | 96.16 Million | 93.06 Million | 76.58 Million | 63.11 Million |
Interest Expense | 394.61 Thousand | 88.49 Thousand | 400.4 Thousand | 375.71 Thousand | 35.7 Thousand | - |
Income Tax Expense | 2.95 Million | 11.91 Million | 11.65 Million | 9.94 Million | 9.9 Million | 6.03 Million |
Earnings before Tax | 70.05 Million | 109.45 Million | 95.94 Million | 92.93 Million | 77.9 Million | 62.9 Million |
Net Income | 69.36 Million | 97.54 Million | 84.29 Million | 82.99 Million | 68.01 Million | 57.08 Million |
Earnings Per Share Basic | 0.19 | 0.26 | 0.23 | 0.22 | 0.18 | 0.21 |
Earnings Per Share Diluted | 0.19 | 0.26 | 0.23 | 0.22 | 0.18 | 0.21 |
Weighted Average Shares Outstanding | 365.06 Million | 371.44 Million | 371.44 Million | 371.44 Million | 371.44 Million | 276.22 Million |
Weighted Average Shares Outstanding (Diluted) | 365.06 Million | 371.44 Million | 371.44 Million | 371.44 Million | 371.44 Million | 276.22 Million |
Gross Margin | 0.33 | 0.37 | 0.36 | 0.41 | 0.44 | 0.39 |
EBIT Margin | 0.21 | 0.29 | 0.28 | 0.37 | 0.42 | 0.33 |
Profit Margin | 0.15 | 0.22 | 0.21 | 0.24 | 0.25 | 0.23 |
EBITDA | 92.93 Million | 105.96 Million | 112.73 Million | 106.33 Million | 82.01 Million | 65.71 Million |
Earnings Before Tax Margin | 0.16 | 0.25 | 0.24 | 0.27 | 0.28 | 0.26 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 120.24 Million | 91.63 Million | 73.48 Million | 448.17 Million | 93.27 Million | 101.99 Million |
Cost of Revenue | 85.88 Million | 71.16 Million | 49.57 Million | 298.27 Million | 63.95 Million | 70.2 Million |
Gross Profit | 34.36 Million | 20.47 Million | 23.9 Million | 149.89 Million | 29.31 Million | 31.78 Million |
Operating Expenses | 26.55 Million | 24.29 Million | 25.01 Million | 91.83 Million | 29.32 Million | 22.54 Million |
Selling, General and Administrative Expenses | 18.3 Million | 15.69 Million | 13.58 Million | - | -11.43 Million | 23.06 Million |
Research and Development Expenses | 8.1 Million | 8.46 Million | 11.28 Million | - | 14.27 Million | 10.93 Million |
Other Expenses | -150.52 Thousand | -137.01 Thousand | 41.07 Thousand | -8105.81 | 13.1 Thousand | 311.36 Thousand |
Cost and Expenses | 112.43 Million | 95.46 Million | 74.59 Million | 390.11 Million | 93.27 Million | 92.75 Million |
Operating Income | 7.8 Million | -3.82 Million | 1.57 Million | 70.06 Million | 45.85 Thousand | 14.4 Million |
Interest Expense | 103.97 Thousand | 103.97 Thousand | 116.83 Thousand | 381.19 Thousand | - | - |
Income Tax Expense | 2.12 Million | 11.24 Million | -2.09 Million | 2.95 Million | -5.09 Million | 2.19 Million |
Earnings before Tax | 13.03 Million | 4.56 Million | 1.61 Million | 70.05 Million | 58.95 Thousand | 14.33 Million |
Net Income | 11.37 Million | -4.3 Million | 4.29 Million | 69.36 Million | 6.16 Million | 12.82 Million |
Earnings Per Share Basic | 0.03 | -0.01 | 0.01 | - | 0.02 | 0.03 |
Earnings Per Share Diluted | 0.03 | -0.01 | 0.01 | - | 0.02 | 0.03 |
Weighted Average Shares Outstanding | 368.43 Million | 368.43 Million | 429.28 Million | 365.06 Million | 345.04 Million | 371.44 Million |
Weighted Average Shares Outstanding (Diluted) | 368.43 Million | 368.43 Million | 429.28 Million | 365.06 Million | 345.03 Million | 371.44 Million |
Gross Margin | 0.29 | 0.22 | 0.33 | 0.33 | 0.31 | 0.31 |
EBIT Margin | 0.11 | 0.02 | 0.05 | - | 0.14 | 0.02 |
Profit Margin | 0.09 | -0.05 | 0.06 | 0.15 | 0.07 | 0.13 |
EBITDA | 13.13 Million | 2.03 Million | 3.4 Million | - | 12.76 Million | 1.6 Million |
Earnings Before Tax Margin | 0.06 | -0.04 | 0.02 | 0.16 | 0.00 | 0.14 |
CHUEF
SSWRL
SKIL
600675
ACG
TIACF