Shree Steel Wire Ropes Limited (SSWRL.BO)
INR 39.46
(-2.54%)
INR 39.46
(-2.54%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 99.57 Million | 181.22 Million | 152.32 Million | 139.46 Million | 215.34 Million | 153.21 Million |
| Cost of Revenue | 92.02 Million | 127.89 Million | 111.19 Million | 90.32 Million | 149.8 Million | 109.02 Million |
| Gross Profit | 7.54 Million | 53.33 Million | 41.12 Million | 49.13 Million | 65.54 Million | 44.18 Million |
| Operating Expenses | 10.49 Million | 43.16 Million | 39.25 Million | 36.83 Million | 39.54 Million | 33.69 Million |
| Selling, General and Administrative Expenses | 10.49 Million | 5.04 Million | 5.48 Million | 4.48 Million | 3.66 Million | 4.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 7000.00 | 587 Thousand | 48 Thousand | 43.61 Thousand | 29.5 Thousand |
| Cost and Expenses | 102.52 Million | 171.05 Million | 150.45 Million | 127.15 Million | 189.35 Million | 142.71 Million |
| Operating Income | -2.94 Million | 10.14 Million | 1.87 Million | 12.27 Million | 25.22 Million | 10.35 Million |
| Interest Expense | 389 Thousand | 140 Thousand | 121 Thousand | 103 Thousand | 68.09 Thousand | 144.97 Thousand |
| Income Tax Expense | -436 Thousand | 2.81 Million | -88 Thousand | 3.65 Million | 6.04 Million | 4.88 Million |
| Earnings before Tax | -1.92 Million | 10.66 Million | 2.57 Million | 12.33 Million | 25.32 Million | 9.45 Million |
| Net Income | -1.49 Million | 7.84 Million | 2.66 Million | 8.68 Million | 19.27 Million | 4.57 Million |
| Earnings Per Share Basic | -0.45 | 2.37 | 0.81 | 2.62 | 5.82 | 1.38 |
| Earnings Per Share Diluted | -0.45 | 2.37 | 0.81 | 2.62 | 5.82 | 1.38 |
| Weighted Average Shares Outstanding | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million |
| Gross Margin | 0.08 | 0.29 | 0.27 | 0.35 | 0.30 | 0.29 |
| EBIT Margin | 0.02 | 0.08 | 0.04 | 0.11 | 0.13 | 0.08 |
| Profit Margin | -0.01 | 0.04 | 0.02 | 0.06 | 0.09 | 0.03 |
| EBITDA | 1.78 Million | 13.95 Million | 5.71 Million | 15.02 Million | 27.28 Million | 11.21 Million |
| Earnings Before Tax Margin | -0.03 | 0.06 | 0.01 | 0.09 | 0.12 | 0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 25.46 Million | 32.91 Million | 99.57 Million | 20.43 Million | 23.57 Million | 22.65 Million |
| Cost of Revenue | 22.79 Million | 30.25 Million | 92.02 Million | 12.37 Million | 16.9 Million | 13.51 Million |
| Gross Profit | 2.67 Million | 2.65 Million | 7.54 Million | 8.06 Million | 6.66 Million | 9.13 Million |
| Operating Expenses | 2.85 Million | 3.18 Million | 10.49 Million | 8.56 Million | 8.98 Million | 8.73 Million |
| Selling, General and Administrative Expenses | 2.85 Million | 3.18 Million | - | 2.27 Million | 2.81 Million | 2.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 417 Thousand | 522 Thousand | 1.4 Million | 266 Thousand | 505 Thousand | 115 Thousand |
| Cost and Expenses | 25.64 Million | 33.44 Million | 102.52 Million | 20.93 Million | 25.89 Million | 22.25 Million |
| Operating Income | -184 Thousand | -530 Thousand | -2.94 Million | -497 Thousand | -2.31 Million | 399 Thousand |
| Interest Expense | 2000.00 | 2000.00 | 389 Thousand | 1000.00 | 334 Thousand | 52 Thousand |
| Income Tax Expense | -24 Thousand | -205 Thousand | -436 Thousand | 150 Thousand | 505 Thousand | 381 Thousand |
| Earnings before Tax | 231 Thousand | -10 Thousand | -1.92 Million | -232 Thousand | -2.14 Million | 463 Thousand |
| Net Income | 256 Thousand | 195 Thousand | -1.49 Million | -382 Thousand | -2.14 Million | 83 Thousand |
| Earnings Per Share Basic | 0.08 | 0.06 | - | -0.12 | -0.65 | 0.03 |
| Earnings Per Share Diluted | 0.08 | 0.06 | - | -0.12 | -0.65 | 0.03 |
| Weighted Average Shares Outstanding | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million |
| Gross Margin | 0.10 | 0.08 | 0.08 | 0.39 | 0.28 | 0.40 |
| EBIT Margin | 0.03 | 0.01 | - | 0.03 | -0.04 | 0.06 |
| Profit Margin | 0.01 | 0.01 | -0.01 | -0.02 | -0.09 | 0.00 |
| EBITDA | 746 Thousand | 303 Thousand | - | 611 Thousand | -991 Thousand | 1.34 Million |
| Earnings Before Tax Margin | -0.01 | -0.02 | -0.03 | -0.02 | -0.10 | 0.02 |
SKIL
ADD
INP
TIACF
301120
CHUEF