CNY 19.61
(-0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 930.15 Million | 1.08 Billion | 933.1 Million | 636.63 Million | 606.52 Million | 658.51 Million |
Cost of Revenue | 873.32 Million | 784.5 Million | 547.11 Million | 415.46 Million | 391.82 Million | 419.11 Million |
Gross Profit | 56.82 Million | 295.53 Million | 385.98 Million | 221.16 Million | 214.7 Million | 239.4 Million |
Operating Expenses | 135.73 Million | 88.43 Million | 117.69 Million | 102.16 Million | 99.5 Million | 95.4 Million |
Selling, General and Administrative Expenses | 60.51 Million | 20.58 Million | 29.53 Million | -20.87 Million | -55.3 Million | -49.96 Million |
Research and Development Expenses | 40.12 Million | 39.78 Million | 37.32 Million | 27.11 Million | 30.08 Million | 30.33 Million |
Other Expenses | - | 1.02 Million | 4.11 Million | -2.21 Million | 2.2 Million | 1.35 Million |
Cost and Expenses | 1 Billion | 872.93 Million | 664.81 Million | 517.63 Million | 491.32 Million | 514.51 Million |
Operating Income | -68.28 Million | 223.24 Million | 267.08 Million | 118.48 Million | 112.84 Million | 144.2 Million |
Interest Expense | 9.51 Million | 2.3 Million | 1.83 Million | 2.89 Million | 5.13 Million | 3.19 Million |
Income Tax Expense | -8.45 Million | 22.47 Million | 32.34 Million | 12.76 Million | 13.48 Million | 12.57 Million |
Earnings before Tax | -51.51 Million | 224.27 Million | 271.2 Million | 118.32 Million | 113.41 Million | 143.24 Million |
Net Income | -37.55 Million | 201.5 Million | 241.61 Million | 106.17 Million | 100.49 Million | 129.01 Million |
Earnings Per Share Basic | -0.35 | 1.89 | 2.27 | 1.00 | 0.94 | 1.61 |
Earnings Per Share Diluted | -0.35 | 1.89 | 2.27 | 1.00 | 0.94 | 1.61 |
Weighted Average Shares Outstanding | 106.68 Million | 106.67 Million | 106.67 Million | 106.67 Million | 106.67 Million | 79.99 Million |
Weighted Average Shares Outstanding (Diluted) | 106.68 Million | 106.67 Million | 106.67 Million | 106.67 Million | 106.67 Million | 80.32 Million |
Gross Margin | 0.06 | 0.27 | 0.41 | 0.35 | 0.35 | 0.36 |
EBIT Margin | 0.04 | 0.25 | 0.33 | 0.24 | 0.25 | 0.27 |
Profit Margin | -0.04 | 0.19 | 0.26 | 0.17 | 0.17 | 0.20 |
EBITDA | 37.84 Million | 258.12 Million | 302.52 Million | 147.15 Million | 115.78 Million | 175.89 Million |
Earnings Before Tax Margin | -0.07 | 0.21 | 0.29 | 0.19 | 0.19 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 276.59 Million | 290.93 Million | 287.2 Million | 930.15 Million | 280.47 Million | 234.97 Million |
Cost of Revenue | 260.05 Million | 270.46 Million | 276.21 Million | 862.7 Million | 267.29 Million | 229.04 Million |
Gross Profit | 16.53 Million | 20.46 Million | 10.98 Million | 67.44 Million | 13.17 Million | 5.92 Million |
Operating Expenses | 36.19 Million | 32.45 Million | 30.96 Million | 135.73 Million | 51.8 Million | 31.73 Million |
Selling, General and Administrative Expenses | 44.71 Million | 16.25 Million | 19.26 Million | - | 19.89 Million | 37.29 Million |
Research and Development Expenses | 12.32 Million | 9.04 Million | 10.54 Million | - | 7.05 Million | 10.94 Million |
Other Expenses | -20.84 Million | -7.14 Million | -1.15 Million | -37.46 Million | -24.85 Million | 17.12 Thousand |
Cost and Expenses | 296.25 Million | 302.91 Million | 307.17 Million | 998.43 Million | 319.1 Million | 260.77 Million |
Operating Income | -31.15 Million | -11.98 Million | -19.97 Million | -68.28 Million | -38.62 Million | -25.32 Million |
Interest Expense | 3.84 Million | 3.67 Million | 3.45 Million | 9.51 Million | 3.32 Million | 3.02 Million |
Income Tax Expense | -895.46 Thousand | 833.79 Thousand | 61.08 Thousand | -8.45 Million | -6.98 Million | -29.81 Thousand |
Earnings before Tax | -30.97 Million | -7.66 Million | -15.72 Million | -51.51 Million | -35.43 Million | -25.3 Million |
Net Income | -30.37 Million | -8.45 Million | -14.91 Million | -37.55 Million | -23.8 Million | -24.98 Million |
Earnings Per Share Basic | -0.28 | -0.08 | -0.14 | - | -0.22 | -0.23 |
Earnings Per Share Diluted | -0.28 | -0.08 | -0.14 | - | -0.22 | -0.23 |
Weighted Average Shares Outstanding | 106.67 Million | 106.67 Million | 106.67 Million | 106.67 Million | 106.67 Million | 106.67 Million |
Weighted Average Shares Outstanding (Diluted) | 106.67 Million | 106.67 Million | 106.67 Million | 106.67 Million | 106.67 Million | 106.67 Million |
Gross Margin | 0.06 | 0.07 | 0.04 | 0.07 | 0.05 | 0.03 |
EBIT Margin | -0.10 | 0.05 | -0.04 | - | -0.05 | -0.09 |
Profit Margin | -0.11 | -0.03 | -0.05 | -0.04 | -0.08 | -0.11 |
EBITDA | -27.12 Million | 14.48 Million | -10.24 Million | - | -13.2 Million | -20.29 Million |
Earnings Before Tax Margin | -0.11 | -0.04 | -0.07 | -0.07 | -0.14 | -0.11 |
AAON
300140
CMHHY
CODMF
AUDAQ
0838