USD 0.0
(-93.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 162.46 Thousand | 147.53 Thousand | 122.13 Thousand | 114.6 Thousand | 11.63 Thousand |
Gross Profit | -162.46 Thousand | -147.53 Thousand | -122.13 Thousand | -114.6 Thousand | -11.63 Thousand |
Operating Expenses | 7.86 Million | 14.86 Million | 6.43 Million | 3.83 Million | 2.32 Million |
Selling, General and Administrative Expenses | 7.68 Million | 14.86 Million | 6.43 Million | 3.83 Million | 2.32 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 107.16 Thousand | 791.99 Thousand | 37.5 Thousand | - | - |
Cost and Expenses | 7.92 Million | 15.01 Million | 6.56 Million | 3.94 Million | 2.33 Million |
Operating Income | -7.73 Million | -15.01 Million | -6.56 Million | -3.94 Million | -2.33 Million |
Interest Expense | 2315.00 | 6617.00 | 8222.00 | 10.5 Thousand | 58.00 |
Income Tax Expense | -37.25 Thousand | -791.99 Thousand | -4.00 | -3.00 | 2.00 |
Earnings before Tax | -7.79 Million | -15 Million | -6.52 Million | -3.93 Million | -2.33 Million |
Net Income | -7.76 Million | -14.21 Million | -6.52 Million | -3.93 Million | -2.33 Million |
Earnings Per Share Basic | -0.06 | -0.14 | -0.09 | -0.12 | -0.07 |
Earnings Per Share Diluted | -0.06 | -0.14 | -0.09 | -0.12 | -0.07 |
Weighted Average Shares Outstanding | 135.44 Million | 103.45 Million | 75.07 Million | 33.46 Million | 33.46 Million |
Weighted Average Shares Outstanding (Diluted) | 135.44 Million | 103.45 Million | 75.07 Million | 33.46 Million | 33.46 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -7.58 Million | -14.05 Million | -6.21 Million | -3.83 Million | -2.32 Million |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 79.48 Thousand | - | 162.46 Thousand | 81.44 Thousand | - | 81.01 Thousand |
Gross Profit | -79.48 Thousand | - | -162.46 Thousand | -81.44 Thousand | - | -81.01 Thousand |
Operating Expenses | 1192.11 | 1192.11 | 7.86 Million | 3.52 Million | 1783.87 | 4.34 Million |
Selling, General and Administrative Expenses | 1263.18 | 1263.18 | - | 3.52 Million | 1716.83 | 4.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 107.16 Thousand | - | - | - |
Cost and Expenses | 1192.11 | 1192.11 | 8.03 Million | 3.6 Million | 1783.87 | 4.42 Million |
Operating Income | -1168.11 | -1168.11 | -8.03 Million | -3.6 Million | -1738.92 | -4.42 Million |
Interest Expense | 8105.00 | - | 2315.00 | 634.00 | - | 1681.00 |
Income Tax Expense | -268.93 Thousand | - | -37.25 Thousand | -37.25 Thousand | - | 2.00 |
Earnings before Tax | -1162.31 | -1162.31 | -7.79 Million | -3.5 Million | -1732.05 | -4.29 Million |
Net Income | -1162.31 | -1162.31 | -7.76 Million | -3.46 Million | -1732.05 | -4.29 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 116.23 Thousand | 116.23 Thousand | 135.44 Million | 141.79 Million | 127.6 Thousand | 140.45 Million |
Weighted Average Shares Outstanding (Diluted) | 116.23 Thousand | 116.23 Thousand | 135.44 Million | 141.79 Million | 127.59 Thousand | 140.45 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1151.76 | -1151.76 | - | -3.52 Million | -1712.42 | -4.34 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
AUDAQ
0838
301118
VSTM
AVY
HUQVF