CNY 20.46
(0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 884.52 Million | 826.41 Million | 767.82 Million | 577 Million | 506.1 Million | 385.09 Million |
Cost of Revenue | 705.65 Million | 678.19 Million | 623.07 Million | 424.17 Million | 355.79 Million | 284.32 Million |
Gross Profit | 178.87 Million | 148.22 Million | 144.74 Million | 152.82 Million | 150.3 Million | 100.76 Million |
Operating Expenses | 83.04 Million | 77.57 Million | 69.75 Million | 49.73 Million | 60.94 Million | 60.16 Million |
Selling, General and Administrative Expenses | 22.17 Million | 22.99 Million | 23.94 Million | 1.09 Million | -44.59 Million | -25.69 Million |
Research and Development Expenses | 40.16 Million | 34.2 Million | 31.81 Million | 20.4 Million | 19.58 Million | 14.76 Million |
Other Expenses | 1.5 Million | -328.07 Thousand | -4257.04 | 2.3 Million | 9.27 Million | 65.79 Million |
Cost and Expenses | 791.36 Million | 755.77 Million | 692.82 Million | 473.9 Million | 416.74 Million | 344.48 Million |
Operating Income | 95.82 Million | 71.96 Million | 73.2 Million | 93.32 Million | 78.4 Million | 31.66 Million |
Interest Expense | 9.3 Million | 2.4 Million | 1.89 Million | 3.88 Million | 11.92 Million | 36.29 Million |
Income Tax Expense | 9.57 Million | 4.5 Million | 5.17 Million | 11.37 Million | 9.7 Million | 6.56 Million |
Earnings before Tax | 95.62 Million | 71.63 Million | 73.2 Million | 93.28 Million | 78.21 Million | 31.69 Million |
Net Income | 85.91 Million | 67.26 Million | 68.04 Million | 81.9 Million | 68.51 Million | 25.13 Million |
Earnings Per Share Basic | 0.76 | 0.84 | 0.85 | 1.02 | 0.86 | 0.22 |
Earnings Per Share Diluted | 0.77 | 0.84 | 0.85 | 1.02 | 0.86 | 0.22 |
Weighted Average Shares Outstanding | 113.47 Million | 80 Million | 79.99 Million | 79.99 Million | 79.99 Million | 111.99 Million |
Weighted Average Shares Outstanding (Diluted) | 111.99 Million | 80 Million | 79.99 Million | 79.99 Million | 79.99 Million | 111.99 Million |
Gross Margin | 0.20 | 0.18 | 0.19 | 0.26 | 0.30 | 0.26 |
EBIT Margin | 0.16 | 0.14 | 0.14 | 0.22 | 0.23 | 0.22 |
Profit Margin | 0.10 | 0.08 | 0.09 | 0.14 | 0.14 | 0.07 |
EBITDA | 142.51 Million | 110.45 Million | 105.02 Million | 118.29 Million | 100.14 Million | 55.63 Million |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.10 | 0.16 | 0.15 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 256.03 Million | 229.58 Million | 219.46 Million | 884.52 Million | 276.05 Million | 243.23 Million |
Cost of Revenue | 215.58 Million | 188.85 Million | 176.86 Million | 705.65 Million | 213.86 Million | 194.86 Million |
Gross Profit | 40.45 Million | 40.72 Million | 42.6 Million | 178.87 Million | 62.19 Million | 48.36 Million |
Operating Expenses | 29.62 Million | 24.98 Million | 23.54 Million | 85.7 Million | 22.22 Million | 21.58 Million |
Selling, General and Administrative Expenses | 19.12 Million | 210.94 Thousand | 15.42 Million | - | -17.43 Million | 28.81 Million |
Research and Development Expenses | 10.24 Million | 12 Million | 9.77 Million | - | 11.23 Million | 8.74 Million |
Other Expenses | -267.88 Thousand | -18.27 Thousand | 568.52 | -497.64 Thousand | -403.26 Thousand | -81.13 Thousand |
Cost and Expenses | 245.21 Million | 213.84 Million | 200.4 Million | 791.36 Million | 236.08 Million | 216.45 Million |
Operating Income | 10.82 Million | 15.95 Million | 17.48 Million | 95.82 Million | 33.89 Million | 26.82 Million |
Interest Expense | 4.32 Million | 4.27 Million | 4.33 Million | 9.3 Million | 4.78 Million | 2.86 Million |
Income Tax Expense | -423.56 Thousand | 1.67 Million | 1.61 Million | 9.57 Million | 5.23 Million | 1.69 Million |
Earnings before Tax | 12.34 Million | 15.93 Million | 17.48 Million | 95.62 Million | 33.78 Million | 26.74 Million |
Net Income | 13.15 Million | 14.43 Million | 16.13 Million | 85.91 Million | 28.79 Million | 25.02 Million |
Earnings Per Share Basic | 0.12 | 0.18 | 0.20 | - | 0.35 | 0.31 |
Earnings Per Share Diluted | 0.12 | 0.18 | 0.20 | - | 0.35 | 0.31 |
Weighted Average Shares Outstanding | 110.69 Million | 80.66 Million | 80.66 Million | 80.29 Million | 82.95 Million | 80 Million |
Weighted Average Shares Outstanding (Diluted) | 110.69 Million | 80.66 Million | 80.66 Million | 81.04 Million | 82.95 Million | 80.95 Million |
Gross Margin | 0.16 | 0.18 | 0.19 | 0.20 | 0.23 | 0.20 |
EBIT Margin | 0.07 | 0.08 | 0.10 | - | 0.16 | 0.12 |
Profit Margin | 0.05 | 0.06 | 0.07 | 0.10 | 0.10 | 0.10 |
EBITDA | 16.67 Million | 17.77 Million | 23.04 Million | - | 43.53 Million | 29.16 Million |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.08 | 0.11 | 0.12 | 0.11 |
VR
SFIX
JWLLF
JRFIF
SPEYF
NCNO