USD 34.38
(-2.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 476.54 Million | 273.86 Million | 204.29 Million | 204.29 Million | 138.18 Million | 91.53 Million |
Cost of Revenue | 191.47 Million | 111.41 Million | 88.13 Million | 88.13 Million | 64.07 Million | 46.45 Million |
Gross Profit | 285.07 Million | 162.45 Million | 116.15 Million | 116.15 Million | 74.11 Million | 45.08 Million |
Operating Expenses | 324.58 Million | 233.8 Million | 158.76 Million | 158.76 Million | 102.28 Million | 68.29 Million |
Selling, General and Administrative Expenses | 207.27 Million | 154.44 Million | 100.5 Million | 100.5 Million | 66.97 Million | 46.06 Million |
Research and Development Expenses | 117.31 Million | 79.36 Million | 58.26 Million | 58.26 Million | 35.3 Million | 22.23 Million |
Other Expenses | - | -1.27 Million | 1.69 Million | 1.69 Million | 33 Thousand | -89 Thousand |
Cost and Expenses | 510.02 Million | 345.22 Million | 246.9 Million | 246.9 Million | 166.35 Million | 114.75 Million |
Operating Income | -33.48 Million | -71.35 Million | -42.6 Million | -42.6 Million | -28.17 Million | -23.21 Million |
Interest Expense | 4.13 Million | 1.51 Million | 130 Thousand | 130 Thousand | - | - |
Income Tax Expense | 1.59 Million | -23.83 Million | 586 Thousand | 586 Thousand | 586 Thousand | 194 Thousand |
Earnings before Tax | -41.93 Million | -73.95 Million | -40.68 Million | -40.68 Million | -27.14 Million | -22.11 Million |
Net Income | -42.34 Million | -50.12 Million | -41.27 Million | -40.53 Million | -27.59 Million | -22.3 Million |
Earnings Per Share Basic | -0.38 | -0.45 | -0.43 | -0.43 | -0.31 | -0.25 |
Earnings Per Share Diluted | -0.38 | -0.45 | -0.43 | -0.43 | -0.31 | -0.25 |
Weighted Average Shares Outstanding | 112.67 Million | 110.61 Million | 96.72 Million | 93.64 Million | 89.64 Million | 89.64 Million |
Weighted Average Shares Outstanding (Diluted) | 112.67 Million | 110.61 Million | 96.72 Million | 93.64 Million | 89.64 Million | 89.64 Million |
Gross Margin | 0.60 | 0.59 | 0.57 | 0.57 | 0.54 | 0.49 |
EBIT Margin | 0.02 | -0.23 | -0.16 | -0.16 | -0.17 | -0.23 |
Profit Margin | -0.09 | -0.18 | -0.20 | -0.20 | -0.20 | -0.24 |
EBITDA | 7.46 Million | -56.47 Million | -59.9 Million | -33.12 Million | -22.54 Million | -20.65 Million |
Earnings Before Tax Margin | -0.07 | -0.26 | -0.21 | -0.21 | -0.20 | -0.25 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 476.54 Million | 123.69 Million | 121.94 Million | 99.62 Million | 113.67 Million | 273.86 Million |
Cost of Revenue | 217.58 Million | 52.64 Million | 48.02 Million | 41.22 Million | 46.18 Million | 111.41 Million |
Gross Profit | 258.95 Million | 71.04 Million | 73.91 Million | 58.4 Million | 67.48 Million | 162.45 Million |
Operating Expenses | 292.43 Million | 73.96 Million | 86.82 Million | 83.41 Million | 76.11 Million | 233.8 Million |
Selling, General and Administrative Expenses | - | 44.39 Million | 57.78 Million | 53.71 Million | 47.91 Million | - |
Research and Development Expenses | - | 29.56 Million | 29.04 Million | 29.7 Million | 28.19 Million | - |
Other Expenses | -856 Thousand | 1.77 Million | -2.32 Million | -1.01 Million | -782 Thousand | -1.27 Million |
Cost and Expenses | 510.02 Million | 126.61 Million | 134.84 Million | 124.63 Million | 122.29 Million | 345.22 Million |
Operating Income | -33.48 Million | -2.91 Million | -12.9 Million | -25 Million | -8.62 Million | -71.35 Million |
Interest Expense | 4.13 Million | 858 Thousand | 854 Thousand | 631 Thousand | 1.37 Million | 1.51 Million |
Income Tax Expense | 1.59 Million | -3.13 Million | 1.78 Million | 799 Thousand | 1.39 Million | -23.83 Million |
Earnings before Tax | -41.93 Million | -1.75 Million | -15.39 Million | -26.62 Million | -10.25 Million | -73.95 Million |
Net Income | -42.34 Million | 1.16 Million | -16.37 Million | -27.42 Million | -11.24 Million | -50.12 Million |
Earnings Per Share Basic | - | 0.01 | -0.15 | -0.24 | -0.10 | - |
Earnings Per Share Diluted | - | 0.01 | -0.15 | -0.24 | -0.10 | - |
Weighted Average Shares Outstanding | 112.67 Million | 113.26 Million | 112.95 Million | 112.39 Million | 112.03 Million | 110.61 Million |
Weighted Average Shares Outstanding (Diluted) | 112.67 Million | 115.78 Million | 112.95 Million | 112.39 Million | 112.03 Million | 110.61 Million |
Gross Margin | 0.54 | 0.57 | 0.61 | 0.59 | 0.59 | 0.59 |
EBIT Margin | - | 0.04 | 0.04 | -0.18 | 0.00 | - |
Profit Margin | -0.09 | 0.01 | -0.13 | -0.28 | -0.10 | -0.18 |
EBITDA | - | 5 Million | 4.49 Million | -17.57 Million | 259 Thousand | - |
Earnings Before Tax Margin | -0.07 | -0.02 | -0.11 | -0.25 | -0.08 | -0.26 |
301008
VR
SFIX
TCL-A
JRFIF
SPEYF