USD 34.38
(-2.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.34 Billion | 1.3 Billion | 563.4 Million | 563.4 Million | 250.15 Million | 119.96 Million |
Total Current Assets | 240.23 Million | 183.5 Million | 442.23 Million | 442.23 Million | 145.27 Million | 109.16 Million |
Cash And Short Term Investments | 112.08 Million | 88.01 Million | 371.42 Million | 371.42 Million | 91.18 Million | 74.34 Million |
Cash and Cash Equivalents | 112.08 Million | 88.01 Million | 371.42 Million | 371.42 Million | 91.18 Million | 74.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 112.97 Million | 74.52 Million | 55.51 Million | 55.51 Million | 43.4 Million | 29.82 Million |
Inventory | 1.00 | - | 1.00 | 1.00 | 7.07 Million | - |
Other Current Assets | 15.17 Million | 20.96 Million | 13.38 Million | 15.28 Million | 3.6 Million | 4.99 Million |
Total Non-Current Assets | 1.1 Billion | 1.11 Billion | 121.17 Million | 121.17 Million | 104.87 Million | 10.79 Million |
Net PPE | 98.4 Million | 73.84 Million | 29.94 Million | 29.94 Million | 13.47 Million | 10.4 Million |
Good Will And Intangible Assets | 954.44 Million | 1.02 Billion | 80.28 Million | 80.28 Million | 81.93 Million | - |
Good Will | 838.86 Million | 841.48 Million | 57.14 Million | 57.14 Million | 55.84 Million | - |
Intangible Assets | 115.57 Million | 180.12 Million | 23.13 Million | 23.13 Million | 26.09 Million | - |
Long-Term Investments | 15.01 Million | 4.03 Million | 4.03 Million | 9.82 Million | - | - |
Tax Assets | 4.13 Million | 1.67 Million | -4.03 Million | 368 Thousand | - | - |
Other Non Current Assets | 28.2 Million | 16.34 Million | 10.94 Million | 750 Thousand | 9.46 Million | 393 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 287.82 Million | 230.5 Million | 134.43 Million | 134.43 Million | 78.52 Million | 53.93 Million |
Total Current Liabilities | 215.03 Million | 174.37 Million | 115.69 Million | 115.69 Million | 76.57 Million | 52.4 Million |
Account Payables | 11.84 Million | 11.36 Million | 5.99 Million | 5.99 Million | 4.66 Million | 3.44 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.12 Million | 4.16 Million | 324 Thousand | 324 Thousand | -58.94 Million | -41.1 Million |
Deferred Revenue | 170.94 Million | 122.64 Million | 89.14 Million | 89.14 Million | 58.94 Million | 41.1 Million |
Other Current Liabilities | 27.13 Million | 36.19 Million | 20.23 Million | 20.23 Million | 71.9 Million | 48.96 Million |
Total Non Current Liabilities | 72.79 Million | 56.13 Million | 18.73 Million | 18.73 Million | 1.94 Million | 1.52 Million |
Long-Term Debt | 69.1 Million | 44.67 Million | 15.93 Million | 15.93 Million | -1.75 Million | - |
Deferred Revenue Non Current | -56.36 Million | 44 Thousand | 946 Thousand | 946 Thousand | 1.75 Million | 825 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.36 Million | 9.73 Million | 1.48 Million | 1.48 Million | 1.75 Million | 696 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.05 Billion | 1.07 Billion | 428.97 Million | 428.97 Million | 171.62 Million | 66.03 Million |
Stock Holders Equity | 1.04 Billion | 1.06 Billion | 425.17 Million | 425.17 Million | 167.27 Million | 66.03 Million |
Common Stock | 57 Thousand | 55 Thousand | 47 Thousand | 47 Thousand | 41 Thousand | 38 Thousand |
Retained Earnings | -352.75 Million | -209.61 Million | -161.06 Million | -161.06 Million | -120.92 Million | -104.75 Million |
Accumulated other comprehensive income | 996 Thousand | -72 Thousand | 240 Thousand | 240 Thousand | -408 Thousand | -21 Thousand |
Common Stock Equity | 1.04 Billion | 1.06 Billion | 425.17 Million | 425.17 Million | 167.27 Million | 66.03 Million |
Capital Lease Obligation | 69.1 Million | 48.84 Million | 16.26 Million | 16.26 Million | - | - |
Total Investments | 15.01 Million | 4.03 Million | 4.03 Million | 9.82 Million | - | - |
Total Debt | 74.22 Million | 48.84 Million | 16.26 Million | 16.26 Million | - | - |
Net Debt | -37.85 Million | -39.16 Million | -355.16 Million | -355.16 Million | -91.18 Million | -74.34 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.34 Billion | 1.34 Billion | 1.26 Billion | 1.29 Billion | 1.31 Billion | 1.3 Billion |
Total Current Assets | 240.23 Million | 240.23 Million | 190.87 Million | 176.77 Million | 211.63 Million | 183.5 Million |
Cash And Short Term Investments | 112.08 Million | 112.08 Million | 100.47 Million | 86.14 Million | 98.13 Million | 88.01 Million |
Cash and Cash Equivalents | 112.08 Million | 112.08 Million | 100.47 Million | 86.14 Million | 98.13 Million | 88.01 Million |
Short Term Investments | - | - | - | 162 Thousand | 160 Thousand | - |
Net Receivables | 112.97 Million | 112.97 Million | 62.01 Million | 68.34 Million | 81.22 Million | 74.52 Million |
Inventory | 1.00 | 1.00 | 9.71 Million | 1.00 | 9.37 Million | - |
Other Current Assets | 15.17 Million | 15.17 Million | 18.67 Million | 22.27 Million | 22.89 Million | 20.96 Million |
Total Non-Current Assets | 1.1 Billion | 1.1 Billion | 1.07 Billion | 1.11 Billion | 1.1 Billion | 1.11 Billion |
Net PPE | 98.4 Million | 98.4 Million | 89.41 Million | 84.88 Million | 92.9 Million | 73.84 Million |
Good Will And Intangible Assets | 954.44 Million | 954.44 Million | 960.28 Million | 1 Billion | 984.62 Million | 1.02 Billion |
Good Will | 838.86 Million | 838.86 Million | 838.58 Million | 840.72 Million | 838.92 Million | 841.48 Million |
Intangible Assets | 115.57 Million | 115.57 Million | 121.69 Million | 166.05 Million | 145.69 Million | 180.12 Million |
Long-Term Investments | 15.01 Million | 15.01 Million | 9.03 Million | 4.03 Million | 6.53 Million | 4.03 Million |
Tax Assets | 4.13 Million | 4.13 Million | 3.24 Million | 2.16 Million | 2.47 Million | 1.67 Million |
Other Non Current Assets | 28.2 Million | 28.2 Million | 14.7 Million | 21.72 Million | 16.29 Million | 16.34 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 287.82 Million | 287.82 Million | 235.73 Million | 251.91 Million | 285.86 Million | 230.5 Million |
Total Current Liabilities | 215.03 Million | 215.03 Million | 172.97 Million | 191.14 Million | 223.05 Million | 174.37 Million |
Account Payables | 11.84 Million | 11.84 Million | 12.52 Million | 9.45 Million | 11.08 Million | 11.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.12 Million | 5.12 Million | 4.95 Million | 4.47 Million | 20.08 Million | 4.16 Million |
Deferred Revenue | 170.94 Million | 170.94 Million | 130.3 Million | 151.54 Million | 171.66 Million | 122.64 Million |
Other Current Liabilities | 27.13 Million | 27.13 Million | 25.18 Million | 25.67 Million | 20.23 Million | 36.19 Million |
Total Non Current Liabilities | 72.79 Million | 72.79 Million | 62.76 Million | 60.77 Million | 62.8 Million | 56.13 Million |
Long-Term Debt | 69.1 Million | 69.1 Million | 59.52 Million | 42.59 Million | 60.32 Million | 44.67 Million |
Deferred Revenue Non Current | -56.36 Million | -56.36 Million | -56.3 Million | 14 Thousand | -56.27 Million | 44 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.36 Million | 56.36 Million | 56.3 Million | 16 Million | 56.27 Million | 9.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.05 Billion | 1.05 Billion | 1.03 Billion | 1.04 Billion | 1.02 Billion | 1.07 Billion |
Stock Holders Equity | 1.04 Billion | 1.04 Billion | 1.02 Billion | 1.04 Billion | 1.02 Billion | 1.06 Billion |
Common Stock | 57 Thousand | 57 Thousand | 57 Thousand | 55 Thousand | 56 Thousand | 55 Thousand |
Retained Earnings | -352.75 Million | -352.75 Million | -354.37 Million | -266.39 Million | -321.7 Million | -209.61 Million |
Accumulated other comprehensive income | 996 Thousand | 996 Thousand | 906 Thousand | 1.21 Million | 818 Thousand | -72 Thousand |
Common Stock Equity | 1.04 Billion | 1.04 Billion | 1.02 Billion | 1.04 Billion | 1.02 Billion | 1.06 Billion |
Capital Lease Obligation | 69.1 Million | 69.1 Million | 64.47 Million | 47.07 Million | 65.4 Million | 48.84 Million |
Total Investments | 15.01 Million | 15.01 Million | 9.03 Million | 4.03 Million | 6.53 Million | 4.03 Million |
Total Debt | 74.22 Million | 74.22 Million | 64.47 Million | 47.07 Million | 80.4 Million | 48.84 Million |
Net Debt | -37.85 Million | -37.85 Million | -36 Million | -39.07 Million | -17.73 Million | -39.16 Million |
301008
VR
SFIX
TCL-A
JRFIF
SPEYF