CAD 0.1
(900.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.5 Million | 3.64 Million | 2.71 Million | 2.43 Million | 1.93 Million | 1.13 Million |
Total Current Assets | 115.68 Thousand | 1.18 Million | 1.12 Million | 223.27 Thousand | 374.03 Thousand | 1.09 Million |
Cash And Short Term Investments | 8853.00 | 1.15 Million | 918.65 Thousand | 15.78 Thousand | 38.62 Thousand | 1 Million |
Cash and Cash Equivalents | 8853.00 | 1.15 Million | 918.65 Thousand | 15.78 Thousand | 38.62 Thousand | 1 Million |
Short Term Investments | - | -24.37 Thousand | -217.72 Thousand | -1.55 Million | 230.00 | -29.51 Thousand |
Net Receivables | 10.8 Thousand | 10.71 Thousand | 90.41 Thousand | 106.82 Thousand | 68.1 Thousand | 39.67 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 96.02 Thousand | 20.21 Thousand | 114.74 Thousand | 100.67 Thousand | 267.31 Thousand | 53.68 Thousand |
Total Non-Current Assets | 2.39 Million | 2.45 Million | 1.58 Million | 2.21 Million | 1.56 Million | 42.59 Thousand |
Net PPE | 52.08 Thousand | 2.39 Million | 1.33 Million | 636.37 Thousand | 175.71 Thousand | 10 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 38.64 Thousand | 24.4 Thousand | 217.94 Thousand | 1.55 Million | 1.38 Million | 29.54 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.3 Million | 37.14 Thousand | 37.14 Thousand | 18.73 Thousand | 3050.00 | 3050.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 626.4 Thousand | 319.22 Thousand | 270.52 Thousand | 332.79 Thousand | 412.6 Thousand | 96.51 Thousand |
Total Current Liabilities | 595.43 Thousand | 258.72 Thousand | 182.23 Thousand | 211.66 Thousand | 276.61 Thousand | 96.51 Thousand |
Account Payables | 391.82 Thousand | 127.46 Thousand | 68.06 Thousand | 132.75 Thousand | 214.29 Thousand | 16.92 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30.67 Thousand | 30.67 Thousand | 30.67 Thousand | 30.67 Thousand | 30.67 Thousand | 34.59 Thousand |
Deferred Revenue | -391.82 Thousand | 100.45 Thousand | 83.38 Thousand | 48.15 Thousand | 31.58 Thousand | 44.92 Thousand |
Other Current Liabilities | 564.76 Thousand | 132.00 | 115.00 | 79.00 | 63.00 | 80.00 |
Total Non Current Liabilities | 30.97 Thousand | 60.5 Thousand | 88.28 Thousand | 121.13 Thousand | 135.99 Thousand | - |
Long-Term Debt | 30.97 Thousand | 60.5 Thousand | 88.28 Thousand | 121.13 Thousand | 135.99 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.88 Million | 3.32 Million | 2.44 Million | 2.1 Million | 1.52 Million | 1.04 Million |
Stock Holders Equity | 1.88 Million | 3.32 Million | 2.44 Million | 2.1 Million | 1.52 Million | 1.04 Million |
Common Stock | 39.77 Million | 38.8 Million | 36.59 Million | 32.79 Million | 30.13 Million | 28.8 Million |
Retained Earnings | -38.61 Million | -36.61 Million | -35.17 Million | -31.96 Million | -29.41 Million | -28.53 Million |
Accumulated other comprehensive income | 715.65 Thousand | 1.13 Million | 1.02 Million | 1.14 Million | 806.17 Thousand | 770.6 Thousand |
Common Stock Equity | 1.88 Million | 3.32 Million | 2.44 Million | 2.1 Million | 1.52 Million | 1.04 Million |
Capital Lease Obligation | 30.97 Thousand | 91.17 Thousand | 118.95 Thousand | 151.8 Thousand | 166.66 Thousand | - |
Total Investments | 38.64 Thousand | 24.40 | 217.95 | 1558.35 | 1615.32 | 29.55 |
Total Debt | 61.64 Thousand | 91.17 Thousand | 118.95 Thousand | 151.8 Thousand | 166.66 Thousand | 34.59 Thousand |
Net Debt | 52.79 Thousand | -1.06 Million | -799.69 Thousand | 136.02 Thousand | 128.04 Thousand | -969.4 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.86 Million | 2.7 Million | 2.5 Million | 2.5 Million | 2.78 Million | 2.84 Million |
Total Current Assets | 27.64 Thousand | 34.2 Thousand | 115.68 Thousand | 115.68 Thousand | 27.68 Thousand | 80.02 Thousand |
Cash And Short Term Investments | 2870.00 | 10.53 Thousand | 8853.00 | 8853.00 | 8341.00 | 27.05 Thousand |
Cash and Cash Equivalents | 2870.00 | 10.53 Thousand | 8853.00 | 8853.00 | 8341.00 | 27.05 Thousand |
Short Term Investments | 37.14 Thousand | - | - | - | - | - |
Net Receivables | 8872.00 | 10.86 Thousand | 10.8 Thousand | 10.8 Thousand | 5811.00 | 26.8 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 12.81 Thousand | 96.02 Thousand | 96.02 Thousand | 13.53 Thousand | 26.16 Thousand |
Total Non-Current Assets | 2.83 Million | 2.66 Million | 2.39 Million | 2.39 Million | 2.76 Million | 2.76 Million |
Net PPE | 2.79 Million | 44.98 Thousand | 52.08 Thousand | 52.08 Thousand | 2.72 Million | 2.71 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1500.00 | 38.64 Thousand | 38.64 Thousand | 38.64 Thousand | 3373.00 | 6373.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 37.14 Thousand | 2.58 Million | 2.3 Million | 2.3 Million | 37.14 Thousand | 37.14 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 603.11 Thousand | 449.42 Thousand | 626.4 Thousand | 626.4 Thousand | 281.77 Thousand | 229.93 Thousand |
Total Current Liabilities | 588.4 Thousand | 426.53 Thousand | 595.43 Thousand | 595.43 Thousand | 242.99 Thousand | 183.81 Thousand |
Account Payables | 291.5 Thousand | 287.54 Thousand | 391.82 Thousand | 391.82 Thousand | 104.17 Thousand | 107.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30.67 Thousand | 30.67 Thousand | 30.67 Thousand | 30.67 Thousand | 30.67 Thousand | 30.67 Thousand |
Deferred Revenue | 146.23 Thousand | -287.54 Thousand | -391.82 Thousand | -391.82 Thousand | 108.06 Thousand | - |
Other Current Liabilities | 120 Thousand | 395.86 Thousand | 564.76 Thousand | 564.76 Thousand | 90.00 | 46.02 Thousand |
Total Non Current Liabilities | 14.7 Thousand | 22.88 Thousand | 30.97 Thousand | 30.97 Thousand | 38.77 Thousand | 46.11 Thousand |
Long-Term Debt | - | 22.88 Thousand | 30.97 Thousand | 30.97 Thousand | 38.77 Thousand | 46.11 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 2.25 Million | 2.25 Million | 1.88 Million | 1.88 Million | 2.5 Million | 2.61 Million |
Stock Holders Equity | 2.25 Million | 2.25 Million | 1.88 Million | 1.88 Million | 2.5 Million | 2.61 Million |
Common Stock | 40.56 Million | 40.4 Million | 39.77 Million | 39.77 Million | 39.78 Million | 39.78 Million |
Retained Earnings | -39.02 Million | -38.86 Million | -38.61 Million | -38.61 Million | -38.45 Million | -38.34 Million |
Accumulated other comprehensive income | 715.65 Thousand | 715.65 Thousand | 715.65 Thousand | 715.65 Thousand | 1.18 Million | 1.18 Million |
Common Stock Equity | 2.25 Million | 2.25 Million | 1.88 Million | 1.88 Million | 2.5 Million | 2.61 Million |
Capital Lease Obligation | 45.37 Thousand | 22.88 Thousand | 30.97 Thousand | 30.97 Thousand | 69.44 Thousand | 76.78 Thousand |
Total Investments | 38.64 Thousand | 38.64 Thousand | 38.64 Thousand | 38.64 Thousand | 3373.00 | 6373.00 |
Total Debt | 30.67 Thousand | 53.56 Thousand | 61.64 Thousand | 61.64 Thousand | 69.44 Thousand | 76.78 Thousand |
Net Debt | 27.8 Thousand | 43.03 Thousand | 52.79 Thousand | 52.79 Thousand | 61.1 Thousand | 49.73 Thousand |
SFIX
JWLLF
ADANIPOWER
SPEYF
NCNO
301008