Jamieson Wellness Inc. (JWLLF)
USD 26.35
(-0.6%)
USD 26.35
(-0.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 676.17 Million | 547.36 Million | 451.03 Million | 403.66 Million | 344.98 Million | 319.77 Million |
| Cost of Revenue | 442.61 Million | 349.03 Million | 288.59 Million | 258.9 Million | 215.24 Million | 204.35 Million |
| Gross Profit | 233.55 Million | 198.33 Million | 162.44 Million | 144.75 Million | 129.73 Million | 115.41 Million |
| Operating Expenses | 146.74 Million | 115.14 Million | 86.41 Million | 81.18 Million | 74.28 Million | 66.28 Million |
| Selling, General and Administrative Expenses | 137.78 Million | 115.14 Million | 86.41 Million | 81.18 Million | 74.28 Million | 66.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.96 Million | - | - | -22 Thousand | 22 Thousand | -403 Thousand |
| Cost and Expenses | 580.92 Million | 464.18 Million | 375 Million | 340.08 Million | 289.53 Million | 270.64 Million |
| Operating Income | 87.38 Million | 83.18 Million | 76.03 Million | 63.57 Million | 55.44 Million | 50.09 Million |
| Interest Expense | 22.78 Million | 12.41 Million | 5.65 Million | 6.04 Million | 9.37 Million | 9 Million |
| Income Tax Expense | 19.63 Million | 17.69 Million | 18.38 Million | 15.45 Million | 10.64 Million | 10.57 Million |
| Earnings before Tax | 65.67 Million | 70.5 Million | 70.46 Million | 57.04 Million | 42.3 Million | 37.25 Million |
| Net Income | 47.88 Million | 52.8 Million | 52.08 Million | 41.59 Million | 31.65 Million | 26.67 Million |
| Earnings Per Share Basic | 1.12 | 1.29 | 1.30 | 1.05 | 0.82 | 0.70 |
| Earnings Per Share Diluted | 1.12 | 1.25 | 1.25 | 1.01 | 0.80 | 0.67 |
| Weighted Average Shares Outstanding | 42.65 Million | 40.99 Million | 40.15 Million | 39.53 Million | 38.53 Million | 38 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.65 Million | 42.11 Million | 41.68 Million | 41.16 Million | 39.61 Million | 39.53 Million |
| Gross Margin | 0.35 | 0.36 | 0.36 | 0.36 | 0.38 | 0.36 |
| EBIT Margin | 0.16 | 0.18 | 0.20 | 0.19 | 0.18 | 0.18 |
| Profit Margin | 0.07 | 0.10 | 0.12 | 0.10 | 0.09 | 0.08 |
| EBITDA | 108.77 Million | 100.16 Million | 90.39 Million | 75.29 Million | 61.51 Million | 56.2 Million |
| Earnings Before Tax Margin | 0.13 | 0.15 | 0.17 | 0.16 | 0.16 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 184.8 Million | 128.03 Million | 220.36 Million | 676.17 Million | 151.5 Million | 167.57 Million |
| Cost of Revenue | 119.77 Million | 85.25 Million | 141.33 Million | 442.61 Million | 100.35 Million | 112.71 Million |
| Gross Profit | 65.02 Million | 42.78 Million | 79.02 Million | 233.55 Million | 51.15 Million | 54.86 Million |
| Operating Expenses | 45.61 Million | 41.3 Million | 43.83 Million | 146.17 Million | 32.19 Million | 36.25 Million |
| Selling, General and Administrative Expenses | 45.61 Million | 41.3 Million | 43.83 Million | - | 32.19 Million | 36.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.12 Million | -2.21 Million | -1.96 Million | -4.83 Million | -2.04 Million | -827 Thousand |
| Cost and Expenses | 165.38 Million | 126.56 Million | 185.17 Million | 588.78 Million | 132.54 Million | 148.96 Million |
| Operating Income | 19.41 Million | 1.47 Million | 35.19 Million | 87.38 Million | 18.95 Million | 18.6 Million |
| Interest Expense | 4.64 Million | 4.87 Million | 6.85 Million | 27.61 Million | 5.58 Million | 6 Million |
| Income Tax Expense | 4.51 Million | -1.12 Million | 10.53 Million | 19.63 Million | 4.91 Million | 3.08 Million |
| Earnings before Tax | 12.82 Million | -4.84 Million | 34.53 Million | 65.67 Million | 12.68 Million | 10.29 Million |
| Net Income | 8.65 Million | -4.11 Million | 24.4 Million | 47.88 Million | 8.22 Million | 8.18 Million |
| Earnings Per Share Basic | 0.21 | -0.10 | 0.58 | - | 0.20 | 0.20 |
| Earnings Per Share Diluted | 0.20 | -0.10 | 0.57 | - | 0.19 | 0.19 |
| Weighted Average Shares Outstanding | 41.45 Million | 41.47 Million | 42.06 Million | 41.96 Million | 42.05 Million | 41.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.47 Million | 41.47 Million | 42.76 Million | 42.65 Million | 42.56 Million | 42.89 Million |
| Gross Margin | 0.35 | 0.33 | 0.36 | 0.35 | 0.34 | 0.33 |
| EBIT Margin | 0.13 | 0.05 | 0.18 | - | 0.15 | 0.14 |
| Profit Margin | 0.05 | -0.03 | 0.11 | 0.07 | 0.05 | 0.05 |
| EBITDA | 24.17 Million | 6.37 Million | 40.32 Million | - | 22.11 Million | 22.93 Million |
| Earnings Before Tax Margin | 0.11 | 0.01 | 0.16 | 0.13 | 0.13 | 0.11 |
ADANIPOWER
JRV
CTHR
301008
VR
SFIX