Adani Power Limited (ADANIPOWER.NS)
INR 511.3
(-1.89%)
INR 511.3
(-1.89%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 503.51 Billion | 387.73 Billion | 277.11 Billion | 262.21 Billion | 264.67 Billion | 238.84 Billion |
| Cost of Revenue | 302.92 Billion | 271.88 Billion | 168.23 Billion | 166.13 Billion | 194.39 Billion | 171.92 Billion |
| Gross Profit | 200.58 Billion | 115.84 Billion | 108.87 Billion | 96.08 Billion | 70.28 Billion | 66.91 Billion |
| Operating Expenses | 14.91 Billion | 43.43 Billion | 37.15 Billion | 37.76 Billion | 37.35 Billion | 35.7 Billion |
| Selling, General and Administrative Expenses | 3.14 Billion | 2.57 Billion | 1.64 Billion | 1.63 Billion | 2.75 Billion | 1.68 Billion |
| Research and Development Expenses | - | 993 Million | - | - | - | - |
| Other Expenses | - | 3.22 Billion | 916.7 Million | 3.89 Billion | 475.1 Million | 503.9 Million |
| Cost and Expenses | 356.19 Billion | 315.32 Billion | 205.39 Billion | 203.89 Billion | 231.74 Billion | 207.63 Billion |
| Operating Income | 147.21 Billion | 69.28 Billion | 68.28 Billion | 55.03 Billion | 29.39 Billion | 26.98 Billion |
| Interest Expense | 33.33 Billion | 30.4 Billion | 38.71 Billion | 46.47 Billion | 52.44 Billion | 54.55 Billion |
| Income Tax Expense | -372.8 Million | -30.51 Billion | 16.65 Billion | 10.18 Billion | 98.5 Million | 85.4 Million |
| Earnings before Tax | 207.91 Billion | 76.74 Billion | 65.77 Billion | 22.88 Billion | -22.64 Billion | -9.75 Billion |
| Net Income | 208.28 Billion | 107.26 Billion | 49.11 Billion | 12.69 Billion | -22.74 Billion | -9.84 Billion |
| Earnings Per Share Basic | 51.62 | 24.57 | 9.63 | 0.06 | -5.90 | -2.55 |
| Earnings Per Share Diluted | 51.62 | 24.57 | 9.63 | 0.06 | -5.90 | -2.55 |
| Weighted Average Shares Outstanding | 3.85 Billion | 3.85 Billion | 3.85 Billion | 3.85 Billion | 3.85 Billion | 3.85 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.85 Billion | 3.85 Billion | 3.85 Billion | 3.85 Billion | 3.85 Billion | 3.85 Billion |
| Gross Margin | 0.40 | 0.30 | 0.39 | 0.37 | 0.27 | 0.28 |
| EBIT Margin | 0.56 | 0.36 | 0.49 | 0.40 | 0.26 | 0.30 |
| Profit Margin | 0.41 | 0.28 | 0.18 | 0.05 | -0.09 | -0.04 |
| EBITDA | 280.4 Billion | 141.97 Billion | 137.12 Billion | 102.91 Billion | 59.05 Billion | 72.3 Billion |
| Earnings Before Tax Margin | 0.29 | 0.18 | 0.25 | 0.21 | 0.11 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 133.38 Billion | 149.55 Billion | 503.51 Billion | 133.63 Billion | 129.91 Billion | 129.9 Billion |
| Cost of Revenue | 72.38 Billion | 92.5 Billion | 291.78 Billion | 76.13 Billion | 88.7 Billion | 70.41 Billion |
| Gross Profit | 61 Billion | 57.05 Billion | 211.72 Billion | 57.5 Billion | 41.21 Billion | 59.49 Billion |
| Operating Expenses | 18.83 Billion | 5.06 Billion | 69.22 Billion | 18.9 Billion | 4.78 Billion | 17.82 Billion |
| Selling, General and Administrative Expenses | 6.54 Billion | 5.06 Billion | - | 1.89 Billion | 4.78 Billion | 6.25 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18.83 Billion | 5.18 Billion | 99.3 Billion | 5.17 Billion | 3.63 Billion | 19.45 Billion |
| Cost and Expenses | 91.21 Billion | 97.56 Billion | 361.01 Billion | 95.03 Billion | 93.48 Billion | 88.23 Billion |
| Operating Income | 42.16 Billion | 51.98 Billion | 241.79 Billion | 43.77 Billion | 36.43 Billion | 61.12 Billion |
| Interest Expense | 8.06 Billion | 8.11 Billion | 33.88 Billion | 8.19 Billion | 7.96 Billion | 8.88 Billion |
| Income Tax Expense | 8.36 Billion | 9.92 Billion | -372.8 Million | 8.2 Billion | 4.72 Billion | -13.7 Billion |
| Earnings before Tax | 41.34 Billion | 49.05 Billion | 207.91 Billion | 35.57 Billion | 32.1 Billion | 52.23 Billion |
| Net Income | 33.31 Billion | 39.12 Billion | 208.28 Billion | 27.37 Billion | 27.37 Billion | 65.94 Billion |
| Earnings Per Share Basic | 8.21 | 10.14 | - | 6.63 | 7.10 | 17.10 |
| Earnings Per Share Diluted | 8.21 | 10.14 | - | 6.63 | 7.10 | 17.10 |
| Weighted Average Shares Outstanding | 4.05 Billion | 3.85 Billion | 4.03 Billion | 4.12 Billion | 3.85 Billion | 3.85 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.05 Billion | 3.85 Billion | 4.03 Billion | 4.12 Billion | 3.85 Billion | 3.85 Billion |
| Gross Margin | 0.46 | 0.38 | 0.42 | 0.43 | 0.32 | 0.46 |
| EBIT Margin | 0.45 | 0.41 | - | 0.40 | 0.36 | 0.55 |
| Profit Margin | 0.25 | 0.26 | 0.41 | 0.20 | 0.21 | 0.51 |
| EBITDA | 59.99 Billion | 61.94 Billion | - | 53.67 Billion | 46.45 Billion | 71.16 Billion |
| Earnings Before Tax Margin | 0.32 | 0.35 | 0.48 | 0.33 | 0.28 | 0.47 |
JRV
CTHR
HEROMOTOCO
VR
SFIX
JWLLF