CNY 9.24
(1.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.08 Billion | 872.39 Million | 684.87 Million | 600.27 Million | 632.04 Million | 593.55 Million |
Cost of Revenue | 897.08 Million | 698.04 Million | 564.95 Million | 460.5 Million | 482.62 Million | 454.33 Million |
Gross Profit | 188.36 Million | 174.34 Million | 119.92 Million | 139.77 Million | 149.41 Million | 139.21 Million |
Operating Expenses | 100.53 Million | 82.77 Million | 70.95 Million | 70.32 Million | 71.97 Million | 68.7 Million |
Selling, General and Administrative Expenses | 50.51 Million | 22.01 Million | 24.35 Million | 12.78 Million | -12.76 Million | -5.49 Million |
Research and Development Expenses | 52.08 Million | 39.97 Million | 32.27 Million | 29.63 Million | 32.18 Million | 31.73 Million |
Other Expenses | -2.06 Million | 818.99 Thousand | 2.86 Million | 6.85 Million | 10.2 Million | 14.29 Million |
Cost and Expenses | 997.61 Million | 780.82 Million | 635.91 Million | 530.82 Million | 554.59 Million | 523.04 Million |
Operating Income | 87.83 Million | 87.83 Million | 47.27 Million | 65.9 Million | 70.38 Million | 67.9 Million |
Interest Expense | 2.52 Million | 1.44 Million | 1.2 Million | 6.6 Million | 12.67 Million | 17.67 Million |
Income Tax Expense | 7.27 Million | 8.65 Million | 4.03 Million | 7.09 Million | 8.97 Million | 7.7 Million |
Earnings before Tax | 89.79 Million | 88.65 Million | 50.14 Million | 68.17 Million | 72.94 Million | 68.71 Million |
Net Income | 82.52 Million | 80 Million | 46.1 Million | 61.08 Million | 63.97 Million | 61 Million |
Earnings Per Share Basic | 0.25 | 0.34 | 0.20 | 0.27 | 0.27 | 0.35 |
Earnings Per Share Diluted | 0.25 | 0.34 | 0.20 | 0.27 | 0.27 | 0.35 |
Weighted Average Shares Outstanding | 330.11 Million | 233.99 Million | 233.99 Million | 233.99 Million | 233.99 Million | 175.49 Million |
Weighted Average Shares Outstanding (Diluted) | 330.11 Million | 233.99 Million | 233.99 Million | 233.99 Million | 233.99 Million | 175.49 Million |
Gross Margin | 0.17 | 0.20 | 0.18 | 0.23 | 0.24 | 0.23 |
EBIT Margin | 0.10 | 0.13 | 0.10 | 0.15 | 0.17 | 0.17 |
Profit Margin | 0.08 | 0.09 | 0.07 | 0.10 | 0.10 | 0.10 |
EBITDA | 112.65 Million | 109.01 Million | 68.88 Million | 87.54 Million | 87.54 Million | 87.35 Million |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.07 | 0.11 | 0.11 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 261.79 Million | 298.56 Million | 244.61 Million | 288.71 Million | 1.08 Billion | 279.21 Million |
Cost of Revenue | 208.77 Million | 235.45 Million | 201.58 Million | 252.07 Million | 897.08 Million | 226.17 Million |
Gross Profit | 53.02 Million | 63.1 Million | 43.03 Million | 36.64 Million | 188.36 Million | 53.04 Million |
Operating Expenses | 24 Million | 26.9 Million | 25.79 Million | 33.41 Million | 97.75 Million | 19.02 Million |
Selling, General and Administrative Expenses | 26.97 Million | 15.67 Million | 13.66 Million | -6.27 Million | - | 20.42 Million |
Research and Development Expenses | 12.11 Million | 11.22 Million | 12.12 Million | 15.22 Million | - | 13.14 Million |
Other Expenses | -15.08 Million | -138.91 Thousand | -12.24 Thousand | 1.85 Million | 1.96 Million | 68.15 Thousand |
Cost and Expenses | 232.77 Million | 262.36 Million | 227.37 Million | 285.49 Million | 994.84 Million | 245.19 Million |
Operating Income | 29.38 Million | 36.2 Million | 17.24 Million | 3.12 Million | 87.83 Million | 31.89 Million |
Interest Expense | 1.56 Million | 1.31 Million | 704.88 Thousand | 693.93 Thousand | 2.52 Million | 634.95 Thousand |
Income Tax Expense | 3.97 Million | 6.03 Million | 2.63 Million | -140.96 Thousand | 7.27 Million | 2.59 Million |
Earnings before Tax | 29.4 Million | 38.1 Million | 17.92 Million | 4.98 Million | 89.79 Million | 31.96 Million |
Net Income | 25.42 Million | 32.07 Million | 15.29 Million | 5.12 Million | 82.52 Million | 29.36 Million |
Earnings Per Share Basic | 0.08 | 0.10 | 0.07 | 0.02 | - | 0.13 |
Earnings Per Share Diluted | 0.08 | 0.10 | 0.07 | 0.02 | - | 0.13 |
Weighted Average Shares Outstanding | 327.6 Million | 327.59 Million | 234 Million | 239.48 Million | 235.79 Million | 234 Million |
Weighted Average Shares Outstanding (Diluted) | 327.6 Million | 327.59 Million | 234 Million | 239.48 Million | 235.79 Million | 234 Million |
Gross Margin | 0.20 | 0.21 | 0.18 | 0.13 | 0.17 | 0.19 |
EBIT Margin | 0.12 | 0.14 | 0.08 | 0.02 | - | 0.12 |
Profit Margin | 0.10 | 0.11 | 0.06 | 0.02 | 0.08 | 0.11 |
EBITDA | 30.97 Million | 41.36 Million | 20.43 Million | 4.85 Million | - | 34.46 Million |
Earnings Before Tax Margin | 0.11 | 0.12 | 0.07 | 0.01 | 0.08 | 0.11 |
JKHY
CYBL
BBL
600739
300041
IKA