USD 0.01
(0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.46 Million | 5 Million | 8.1 Million | - | - | 613.72 Thousand |
Cost of Revenue | 9.19 Million | 2.54 Million | 2.77 Million | -16.72 Thousand | - | 466.73 Thousand |
Gross Profit | 11.27 Million | 2.46 Million | 5.33 Million | 16.72 Thousand | - | 146.99 Thousand |
Operating Expenses | 14.68 Million | 8.37 Million | 2.82 Million | -106.9 Thousand | 325.03 Thousand | 654.41 Thousand |
Selling, General and Administrative Expenses | 14.52 Million | 3.33 Million | 2.64 Million | -106.9 Thousand | 325.03 Thousand | 654.41 Thousand |
Research and Development Expenses | 157.2 Thousand | 5.04 Million | 177.72 Thousand | - | - | - |
Other Expenses | - | - | - | 3.1 Million | 5.25 Million | - |
Cost and Expenses | 23.87 Million | 10.92 Million | 5.59 Million | -123.63 Thousand | 325.03 Thousand | 1.12 Million |
Operating Income | -3.4 Million | -5.91 Million | 2.51 Million | 123.63 Thousand | -325.03 Thousand | -507.42 Thousand |
Interest Expense | 309.75 Thousand | 661.7 Thousand | 391.81 Thousand | 384.72 Thousand | 370.77 Thousand | 368.84 Thousand |
Income Tax Expense | -2.29 Million | 353.88 Thousand | 218.31 Thousand | 384.72 Thousand | 370.77 Thousand | -161.14 Thousand |
Earnings before Tax | -11.8 Million | -6.57 Million | 2.11 Million | 2.84 Million | 4.55 Million | -876.26 Thousand |
Net Income | -9.51 Million | -1.8 Million | 1.9 Million | 2.84 Million | 4.55 Million | -876.26 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 5.67 Billion | 5.48 Billion | 4.9 Billion | 4.48 Billion | 4.48 Billion | 4.48 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.67 Billion | 5.48 Billion | 4.9 Billion | 4.48 Billion | 4.48 Billion | 4.48 Billion |
Gross Margin | 0.55 | 0.49 | 0.66 | - | - | 0.24 |
EBIT Margin | -0.53 | -1.18 | 0.31 | - | - | -0.83 |
Profit Margin | -0.46 | -0.36 | 0.23 | - | - | -1.43 |
EBITDA | -10.87 Million | -5.91 Million | 2.51 Million | 3.23 Million | 4.92 Million | -507.42 Thousand |
Earnings Before Tax Margin | -0.17 | -1.18 | 0.31 | - | - | -0.83 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 52.72 Million | 5.11 Million | 19.89 Million | 20.46 Million | 419 Thousand | 4.88 Million |
Cost of Revenue | 18.82 Million | 3.9 Million | 8.16 Million | 9.19 Million | 1.23 Million | 3.04 Million |
Gross Profit | 33.9 Million | 1.2 Million | 11.73 Million | 11.27 Million | -816.06 Thousand | 1.83 Million |
Operating Expenses | 1.84 Million | 5.4 Million | 7.01 Million | 14.68 Million | 6 Million | 1.73 Million |
Selling, General and Administrative Expenses | 936.66 Thousand | 5.08 Million | 6.92 Million | - | 5.96 Million | 1.73 Million |
Research and Development Expenses | 284.99 Thousand | 315 Thousand | 92.11 Thousand | - | 44.24 Thousand | 5000.00 |
Other Expenses | 628 Thousand | - | - | - | - | - |
Cost and Expenses | 20.67 Million | 9.31 Million | 15.18 Million | 23.87 Million | 7.23 Million | 4.78 Million |
Operating Income | 32.05 Million | -4.19 Million | 4.71 Million | -3.4 Million | -6.82 Million | 100.17 Thousand |
Interest Expense | 300.51 Thousand | 307.36 Thousand | - | 309.75 Thousand | - | - |
Income Tax Expense | - | 3.00 | -369.43 Thousand | -2.29 Million | -3.00 | -122.08 Thousand |
Earnings before Tax | 31.75 Million | -4.49 Million | 5.96 Million | -11.8 Million | -18 Million | -86.39 Thousand |
Net Income | 31.75 Million | -4.49 Million | 5.96 Million | -9.51 Million | -18 Million | -86.39 Thousand |
Earnings Per Share Basic | 0.01 | -0.00 | 0.00 | - | -0.00 | - |
Earnings Per Share Diluted | 0.01 | -0.00 | 0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 5.88 Billion | 5.77 Billion | 5.72 Billion | 5.67 Billion | 5.71 Billion | 5.66 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.88 Billion | 5.77 Billion | 5.72 Billion | 5.67 Billion | 5.71 Billion | 5.66 Billion |
Gross Margin | 0.64 | 0.24 | 0.59 | 0.55 | -1.95 | 0.38 |
EBIT Margin | 0.62 | -0.70 | 0.22 | - | -13.84 | 0.02 |
Profit Margin | 0.60 | -0.88 | 0.30 | -0.46 | -42.97 | -0.02 |
EBITDA | 32.67 Million | -3.58 Million | 4.38 Million | - | -5.8 Million | 100.17 Thousand |
Earnings Before Tax Margin | 0.61 | -0.82 | 0.24 | -0.17 | -16.28 | 0.02 |
BBL
YYAI
MAANF
IKA
300963
JKHY