USD 1.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.39 Million | 9.92 Million | 16.1 Million | 10.8 Million | 686.17 Thousand | - |
Cost of Revenue | 5 Million | 12.92 Million | 11.87 Million | 7.68 Million | 5.11 Million | 2600.00 |
Gross Profit | 3.39 Million | -2.99 Million | 4.22 Million | 3.12 Million | -4.42 Million | -2600.00 |
Operating Expenses | 9.83 Million | 18.95 Million | 50.93 Million | 6.84 Million | 2.29 Million | 25.68 Thousand |
Selling, General and Administrative Expenses | 9.83 Million | 18.89 Million | 50.19 Million | 6.5 Million | 2.11 Million | 25.68 Thousand |
Research and Development Expenses | - | 65.16 Thousand | 736.14 Thousand | 339.38 Thousand | 179.98 Thousand | - |
Other Expenses | - | - | -5.88 Million | -51.41 Thousand | - | - |
Cost and Expenses | 14.84 Million | 31.88 Million | 62.81 Million | 14.53 Million | 7.4 Million | 28.28 Thousand |
Operating Income | -6.44 Million | -21.95 Million | -46.7 Million | -3.72 Million | -6.71 Million | -28.29 Thousand |
Interest Expense | 2.41 Million | 5.27 Million | 10.23 Million | 13.77 Million | 2.31 Million | - |
Income Tax Expense | - | 4.46 Million | 5.24 Million | - | - | - |
Earnings before Tax | -15.63 Million | -25.27 Million | -46.52 Million | -18.59 Million | -9.22 Million | -28.28 Thousand |
Net Income | -15.63 Million | -29.73 Million | -51.77 Million | -18.59 Million | -9.22 Million | -28.28 Thousand |
Earnings Per Share Basic | -32.44 | -2125.18 | -10.76 Thousand | -5567.29 | -2990.20 | -9.28 |
Earnings Per Share Diluted | -32.44 | -21.25 | -10.77 | -5.57 | -2.99 | -0.01 |
Weighted Average Shares Outstanding | 482 Thousand | 1.39 Million | 4.8 Million | 3.34 Million | 3.08 Million | 3049.23 |
Weighted Average Shares Outstanding (Diluted) | 482 Thousand | 1.39 Million | 4.8 Million | 3.34 Million | 3.08 Million | 3.04 Million |
Gross Margin | 0.40 | -0.30 | 0.26 | 0.29 | -6.45 | - |
EBIT Margin | -1.56 | -1.05 | -2.90 | -0.34 | -9.79 | - |
Profit Margin | -1.86 | -3.00 | -3.22 | -1.72 | -13.45 | - |
EBITDA | -13.1 Million | -8.44 Million | -36.23 Million | -4.86 Million | -6.91 Million | -25.68 Thousand |
Earnings Before Tax Margin | -0.77 | -2.21 | -2.90 | -0.34 | -9.79 | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 704.89 Thousand | 912.34 Thousand | 8.39 Million | 2.06 Million | 2.29 Million | 3.12 Million |
Cost of Revenue | 432.77 Thousand | 351.09 Thousand | 5 Million | 776.84 Thousand | 1.64 Million | 2.22 Million |
Gross Profit | 272.12 Thousand | 561.24 Thousand | 3.39 Million | 1.29 Million | 646.96 Thousand | 892.74 Thousand |
Operating Expenses | 3.52 Million | 1.68 Million | 9.83 Million | 3.48 Million | 1.92 Million | 2.74 Million |
Selling, General and Administrative Expenses | 3.52 Million | 1.68 Million | - | 3.48 Million | 1.92 Million | 2.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -289.98 Thousand | - | - | -289.98 Thousand |
Cost and Expenses | 3.96 Million | 2.03 Million | 14.84 Million | 4.26 Million | 3.57 Million | 4.97 Million |
Operating Income | -3.25 Million | -1.12 Million | -6.44 Million | -2.19 Million | -1.27 Million | -1.85 Million |
Interest Expense | 965.7 Thousand | 770.36 Thousand | 2.41 Million | 436.92 Thousand | 365.14 Thousand | 846.67 Thousand |
Income Tax Expense | -3544.00 | -3698.00 | -2.00 | -1.7 Million | -1.7 Million | -2.00 |
Earnings before Tax | -4.22 Million | -12.77 Million | -15.63 Million | -3.77 Million | 1.76 Million | -846.76 Thousand |
Net Income | -4.22 Million | -12.77 Million | -15.63 Million | -3.77 Million | 1.76 Million | -846.76 Thousand |
Earnings Per Share Basic | -1.91 | -7.01 | - | -82.72 | 38.64 | -38.64 |
Earnings Per Share Diluted | -1.91 | -7.01 | - | -0.83 | 0.39 | -0.39 |
Weighted Average Shares Outstanding | 2.2 Million | 1.82 Million | 482 Thousand | 4.56 Million | 4.56 Million | 2.19 Million |
Weighted Average Shares Outstanding (Diluted) | 2.2 Million | 1.82 Million | 482 Thousand | 4.56 Million | 4.56 Million | 2.19 Million |
Gross Margin | 0.39 | 0.62 | 0.40 | 0.62 | 0.28 | 0.29 |
EBIT Margin | -4.62 | -1.23 | - | -1.06 | -0.56 | -0.56 |
Profit Margin | -5.99 | -14.01 | -1.86 | -1.82 | 0.77 | -0.27 |
EBITDA | -3.25 Million | -1.12 Million | - | -2.19 Million | -1.27 Million | -1.73 Million |
Earnings Before Tax Margin | -4.62 | -1.23 | -0.77 | -1.06 | -0.56 | -0.59 |
MAANF
601633
2158
JKHY
CYBL
BBL