CNY 7.05
(0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.96 Billion | 2.63 Billion | 2.25 Billion | 1.6 Billion | 1.32 Billion | 1.19 Billion |
Cost of Revenue | 2.75 Billion | 2.26 Billion | 1.9 Billion | 1.26 Billion | 1.02 Billion | 934.87 Million |
Gross Profit | 204.8 Million | 370.51 Million | 352.57 Million | 337.94 Million | 301.56 Million | 262.49 Million |
Operating Expenses | 436.02 Million | 340.53 Million | 264.29 Million | 194.36 Million | 184.21 Million | 189.7 Million |
Selling, General and Administrative Expenses | 130.4 Million | 103.5 Million | 80.34 Million | 67.92 Million | 26.62 Million | 51.01 Million |
Research and Development Expenses | 179.52 Million | 168.43 Million | 113.62 Million | 74.8 Million | 64.77 Million | 58.6 Million |
Other Expenses | -8.03 Million | 3.31 Million | 6.18 Million | 649.03 Thousand | 1.82 Million | 155.77 Thousand |
Cost and Expenses | 3.16 Billion | 2.6 Billion | 2.16 Billion | 1.45 Billion | 1.21 Billion | 1.12 Billion |
Operating Income | -197.63 Million | 31.81 Million | 53.35 Million | 117.3 Million | 85.32 Million | 61.61 Million |
Interest Expense | 29.35 Million | 5.08 Million | 7.61 Million | 4.98 Million | 10.49 Million | 11.97 Million |
Income Tax Expense | -35.09 Million | -11.39 Million | -11.42 Million | 12.92 Million | 8.06 Million | 7.19 Million |
Earnings before Tax | -207.24 Million | 35.13 Million | 59.53 Million | 117.95 Million | 83.03 Million | 58.52 Million |
Net Income | -159.31 Million | 50.08 Million | 70.94 Million | 105.03 Million | 74.96 Million | 51.33 Million |
Earnings Per Share Basic | -0.38 | 0.13 | 0.23 | 0.34 | 0.24 | 0.22 |
Earnings Per Share Diluted | -0.38 | 0.13 | 0.23 | 0.34 | 0.24 | 0.22 |
Weighted Average Shares Outstanding | 414.69 Million | 389.8 Million | 310.2 Million | 310.2 Million | 310.2 Million | 232.61 Million |
Weighted Average Shares Outstanding (Diluted) | 414.69 Million | 389.8 Million | 310.2 Million | 310.2 Million | 310.2 Million | 232.61 Million |
Gross Margin | 0.07 | 0.14 | 0.16 | 0.21 | 0.23 | 0.22 |
EBIT Margin | 0.03 | 0.09 | 0.09 | 0.12 | 0.13 | 0.11 |
Profit Margin | -0.05 | 0.02 | 0.03 | 0.07 | 0.06 | 0.04 |
EBITDA | 90.18 Million | 237.48 Million | 178.84 Million | 183.21 Million | 142.78 Million | 115.03 Million |
Earnings Before Tax Margin | -0.07 | 0.01 | 0.02 | 0.07 | 0.06 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 917.18 Million | 915.47 Million | 637.34 Million | 774.98 Million | 2.96 Billion | 791.27 Million |
Cost of Revenue | 899.26 Million | 863.65 Million | 624.1 Million | 745.63 Million | 2.72 Billion | 714.48 Million |
Gross Profit | 17.92 Million | 51.82 Million | 13.23 Million | 29.35 Million | 238.39 Million | 76.78 Million |
Operating Expenses | 119.49 Million | 116.14 Million | 85.5 Million | 95.22 Million | 367.59 Million | 84.3 Million |
Selling, General and Administrative Expenses | 65.41 Million | 61.13 Million | 54.33 Million | -34.31 Million | - | 105.53 Million |
Research and Development Expenses | 51.41 Million | 49.33 Million | 39.47 Million | 45.82 Million | - | 49.24 Million |
Other Expenses | -2.66 Million | -5.66 Million | -158.48 Thousand | -9.43 Million | -9.61 Million | -93.47 Thousand |
Cost and Expenses | 1.01 Billion | 979.79 Million | 709.6 Million | 840.85 Million | 3.09 Billion | 798.79 Million |
Operating Income | -101.56 Million | -64.32 Million | -86.25 Million | -100.55 Million | -197.63 Million | -25.29 Million |
Interest Expense | 12 Million | 8.45 Million | 10.64 Million | 12.51 Million | 29.35 Million | 11.15 Million |
Income Tax Expense | -20.8 Million | -23.58 Million | -14.08 Million | -5.21 Million | -35.09 Million | -8.91 Million |
Earnings before Tax | -101.88 Million | -56.61 Million | -86.41 Million | -109.98 Million | -207.24 Million | -25.38 Million |
Net Income | -76.54 Million | -29.4 Million | -68.99 Million | -98.59 Million | -159.31 Million | -14.08 Million |
Earnings Per Share Basic | -0.18 | -0.07 | -0.17 | -0.24 | - | -0.03 |
Earnings Per Share Diluted | -0.18 | -0.07 | -0.17 | -0.24 | - | -0.03 |
Weighted Average Shares Outstanding | 414.67 Million | 413.83 Million | 414.65 Million | 414.69 Million | 414.66 Million | 414.69 Million |
Weighted Average Shares Outstanding (Diluted) | 414.67 Million | 413.83 Million | 414.65 Million | 414.69 Million | 414.66 Million | 414.69 Million |
Gross Margin | 0.02 | 0.06 | 0.02 | 0.04 | 0.08 | 0.10 |
EBIT Margin | -0.10 | 0.02 | -0.11 | -0.09 | - | -0.00 |
Profit Margin | -0.08 | -0.03 | -0.11 | -0.13 | -0.05 | -0.02 |
EBITDA | -89.88 Million | 19.62 Million | -69.13 Million | -69.83 Million | - | -1.35 Million |
Earnings Before Tax Margin | -0.11 | -0.07 | -0.14 | -0.13 | -0.07 | -0.03 |
CRWN
EGKLF
MAR
3896
PAMG
ZMRK