Marriott International, Inc. (MAR)
USD 277.65
(-4.07%)
USD 277.65
(-4.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 23.71 Billion | 20.77 Billion | 13.85 Billion | 10.57 Billion | 20.97 Billion | 20.69 Billion |
| Cost of Revenue | 18.58 Billion | 16.21 Billion | 11.05 Billion | 9.11 Billion | 17.75 Billion | 17.15 Billion |
| Gross Profit | 5.12 Billion | 4.55 Billion | 2.8 Billion | 1.45 Billion | 3.21 Billion | 3.54 Billion |
| Operating Expenses | 1.2 Billion | 1.08 Billion | 1.04 Billion | 1.1 Billion | 1.27 Billion | 1.15 Billion |
| Selling, General and Administrative Expenses | 1.01 Billion | 891 Million | 823 Million | 762 Million | 938 Million | 927 Million |
| Research and Development Expenses | - | 0.15 | 0.09 | -0.04 | 0.08 | 0.11 |
| Other Expenses | 189 Million | 193 Million | 220 Million | 346 Million | 341 Million | 194 Million |
| Cost and Expenses | 19.78 Billion | 17.29 Billion | 12.09 Billion | 10.22 Billion | 19.03 Billion | 18.3 Billion |
| Operating Income | 3.92 Billion | 3.52 Billion | 1.75 Billion | 246 Million | 1.8 Billion | 2.23 Billion |
| Interest Expense | 565 Million | 403 Million | 420 Million | 445 Million | 394 Million | 340 Million |
| Income Tax Expense | 295 Million | 756 Million | 81 Million | -199 Million | 326 Million | 403 Million |
| Earnings before Tax | 3.37 Billion | 3.11 Billion | 1.18 Billion | -466 Million | 1.59 Billion | 2.21 Billion |
| Net Income | 3.08 Billion | 2.35 Billion | 1.09 Billion | -267 Million | 1.27 Billion | 1.8 Billion |
| Earnings Per Share Basic | 10.23 | 7.27 | 3.36 | -0.82 | 3.83 | 5.16 |
| Earnings Per Share Diluted | 10.18 | 7.24 | 3.34 | -0.82 | 3.79 | 5.10 |
| Weighted Average Shares Outstanding | 301.5 Million | 324.4 Million | 327.2 Million | 325.8 Million | 332.7 Million | 350.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 302.9 Million | 325.8 Million | 329.3 Million | 325.8 Million | 335.5 Million | 354.2 Million |
| Gross Margin | 0.22 | 0.22 | 0.20 | 0.14 | 0.15 | 0.17 |
| EBIT Margin | 0.18 | 0.18 | 0.14 | 0.06 | 0.12 | 0.14 |
| Profit Margin | 0.13 | 0.11 | 0.08 | -0.03 | 0.06 | 0.09 |
| EBITDA | 4.22 Billion | 3.72 Billion | 1.89 Billion | 457 Million | 2.39 Billion | 2.96 Billion |
| Earnings Before Tax Margin | 0.17 | 0.17 | 0.13 | 0.02 | 0.09 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.25 Billion | 6.43 Billion | 5.97 Billion | 6.09 Billion | 23.71 Billion | 5.92 Billion |
| Cost of Revenue | 4.61 Billion | 4.98 Billion | 4.83 Billion | 4.98 Billion | 18.58 Billion | 4.39 Billion |
| Gross Profit | 1.63 Billion | 1.45 Billion | 1.14 Billion | 1.1 Billion | 5.12 Billion | -1.65 Billion |
| Operating Expenses | 276 Million | 295 Million | 261 Million | 381 Million | 1.2 Billion | 239 Million |
| Selling, General and Administrative Expenses | 276 Million | 248 Million | 261 Million | 330 Million | - | 239 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4 Million | -261 Million | 7 Million | 40 Million | 28 Million |
| Cost and Expenses | 4.89 Billion | 5.23 Billion | 5.09 Billion | 5.36 Billion | 19.78 Billion | 4.63 Billion |
| Operating Income | 944 Million | 1.2 Billion | 884 Million | 718 Million | 3.86 Billion | 1.09 Billion |
| Interest Expense | -179 Million | 173 Million | 163 Million | 153 Million | 565 Million | -146 Million |
| Income Tax Expense | -202 Million | 268 Million | 163 Million | -267 Million | 295 Million | -237 Million |
| Earnings before Tax | 786 Million | 1.04 Billion | 727 Million | 581 Million | 3.37 Billion | 989 Million |
| Net Income | 584 Million | 772 Million | 564 Million | 848 Million | 3.08 Billion | 752 Million |
| Earnings Per Share Basic | 2.08 | 2.70 | 1.94 | 2.88 | - | 2.52 |
| Earnings Per Share Diluted | 2.07 | 2.69 | 1.93 | 2.87 | - | 2.51 |
| Weighted Average Shares Outstanding | 285.8 Million | 285.8 Million | 290.4 Million | 294.3 Million | 301.5 Million | 298.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 286.7 Million | 286.7 Million | 291.6 Million | 295.6 Million | 302.9 Million | 300.1 Million |
| Gross Margin | 0.26 | 0.23 | 0.19 | 0.18 | 0.22 | -0.61 |
| EBIT Margin | 0.04 | 0.19 | 0.16 | 0.13 | - | 0.15 |
| Profit Margin | 0.09 | 0.12 | 0.09 | 0.14 | 0.13 | 0.28 |
| EBITDA | 248 Million | 1.25 Billion | 929 Million | 815 Million | - | 415 Million |
| Earnings Before Tax Margin | 0.15 | 0.19 | 0.15 | 0.12 | 0.16 | 0.40 |
ARTGF
KCM
TRUE
300903
CRWN
EGKLF