PT Bima Sakti Pertiwi Tbk (PAMG.JK)
IDR 51.0
(-1.92%)
IDR 51.0
(-1.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 51.47 Billion | 54.9 Billion | 47.34 Billion | 49.45 Billion | 73.09 Billion | 75.25 Billion |
| Cost of Revenue | 26.76 Billion | 26.55 Billion | 25.44 Billion | 25.59 Billion | 33.36 Billion | 43.28 Billion |
| Gross Profit | 24.7 Billion | 28.34 Billion | 21.89 Billion | 23.85 Billion | 39.73 Billion | 31.97 Billion |
| Operating Expenses | 12.35 Billion | 42.91 Billion | 41.03 Billion | 39.03 Billion | 47.96 Billion | 266.76 Billion |
| Selling, General and Administrative Expenses | 12.35 Billion | 14.26 Billion | 12.84 Billion | 11.93 Billion | 14.92 Billion | 4.23 |
| Research and Development Expenses | - | -0.06 | -0.22 | -0.11 | 0.09 | 4.25 |
| Other Expenses | - | -10.62 Billion | -14.19 Billion | -11.25 Billion | -12.55 Billion | 308.38 Billion |
| Cost and Expenses | 12.35 Billion | 47.4 Billion | 43.58 Billion | 43.48 Billion | 67.57 Billion | 266.76 Billion |
| Operating Income | 39.11 Billion | 7.49 Billion | 3.75 Billion | 5.96 Billion | 19.43 Billion | 9.46 Billion |
| Interest Expense | 7.76 Billion | 10.66 Billion | 13 Billion | 13.94 Billion | 13.91 Billion | 16.22 Billion |
| Income Tax Expense | 4.14 Billion | 83.2 Million | 23.04 Million | 1.04 Billion | 1.31 Billion | 11.16 Billion |
| Earnings before Tax | 4.57 Billion | -3.12 Billion | -10.43 Billion | -5.28 Billion | 6.88 Billion | 20.63 Billion |
| Net Income | 427.39 Million | -3.2 Billion | -10.46 Billion | -6.32 Billion | 5.56 Billion | 319.55 Billion |
| Earnings Per Share Basic | 0.14 | -1.03 | -3.35 | -2.03 | 1.98 | 3.13 Billion |
| Earnings Per Share Diluted | 0.14 | -1.03 | -3.35 | -2.03 | 1.98 | 3.13 Billion |
| Weighted Average Shares Outstanding | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 2.8 Billion | 101.95 |
| Weighted Average Shares Outstanding (Diluted) | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 2.8 Billion | 101.95 |
| Gross Margin | 0.48 | 0.52 | 0.46 | 0.48 | 0.54 | 0.42 |
| EBIT Margin | -0.15 | 0.15 | 0.09 | 0.13 | 0.28 | 0.00 |
| Profit Margin | 0.01 | -0.06 | -0.22 | -0.13 | 0.08 | 4.25 |
| EBITDA | -7.57 Billion | 8.16 Billion | 4.39 Billion | 6.59 Billion | 6.2 Billion | 21.52 Million |
| Earnings Before Tax Margin | 0.76 | 0.14 | 0.08 | 0.12 | 0.27 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 13.02 Billion | 13.36 Billion | 12.75 Billion | 13.44 Billion | 52.07 Billion | 11.89 Billion |
| Cost of Revenue | 7.08 Billion | 6.99 Billion | 6.68 Billion | 6.96 Billion | 26.76 Billion | 6.81 Billion |
| Gross Profit | 5.93 Billion | 6.36 Billion | 6.07 Billion | 6.48 Billion | 25.3 Billion | 5.08 Billion |
| Operating Expenses | -3.47 Billion | 9.85 Billion | 9.61 Billion | 8.64 Billion | 39.14 Billion | 9.28 Billion |
| Selling, General and Administrative Expenses | - | 2.63 Billion | 3.09 Billion | 3.2 Billion | - | 2.42 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.47 Billion | 7.22 Billion | -4 Billion | -3.16 Billion | -7.57 Billion | -3.43 Billion |
| Cost and Expenses | 10.56 Billion | 9.85 Billion | 10.68 Billion | 10.12 Billion | 44.02 Billion | 10.24 Billion |
| Operating Income | 2.45 Billion | 3.5 Billion | 2.07 Billion | 3.32 Billion | 8.05 Billion | 1.64 Billion |
| Interest Expense | - | - | - | 1.61 Billion | 7.76 Billion | 2.17 Billion |
| Income Tax Expense | 47.98 Million | 1.18 Billion | 30.98 Million | -58.07 Million | 45.26 Million | 761.4 Thousand |
| Earnings before Tax | 352.84 Million | 1.24 Billion | 307.64 Million | 1.64 Billion | 472.65 Million | -550.38 Million |
| Net Income | 304.85 Million | 64.8 Million | 276.65 Million | 1.7 Billion | 427.39 Million | -551.15 Million |
| Earnings Per Share Basic | 0.10 | 0.02 | 0.09 | 0.55 | - | -0.18 |
| Earnings Per Share Diluted | 0.10 | 0.02 | 0.09 | 0.55 | - | -0.18 |
| Weighted Average Shares Outstanding | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion |
| Gross Margin | 0.46 | 0.48 | 0.48 | 0.48 | 0.49 | 0.43 |
| EBIT Margin | 0.20 | 0.19 | 0.18 | 0.25 | - | 0.15 |
| Profit Margin | 0.02 | 0.00 | 0.02 | 0.13 | 0.01 | -0.05 |
| EBITDA | 2.62 Billion | 2.59 Billion | 2.24 Billion | 3.36 Billion | - | 1.81 Billion |
| Earnings Before Tax Margin | 0.19 | 0.26 | 0.16 | 0.25 | 0.15 | 0.14 |
ZMRK
300903
CRWN
GMGSF
DGR
3896