Cosonic Intelligent Technologies Co., Ltd. (300793.SZ)
CNY 19.98
(1.68%)
CNY 19.98
(1.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.37 Billion | 2.17 Billion | 2.73 Billion | 2.65 Billion | 2.25 Billion | 1.34 Billion |
| Cost of Revenue | 1.99 Billion | 1.8 Billion | 2.47 Billion | 2.34 Billion | 1.91 Billion | 1.07 Billion |
| Gross Profit | 383.75 Million | 368.88 Million | 261.48 Million | 304.11 Million | 337.97 Million | 271.33 Million |
| Operating Expenses | 235.44 Million | 215.15 Million | 216.05 Million | 191.87 Million | 185.86 Million | 141.35 Million |
| Selling, General and Administrative Expenses | 50.2 Million | 34.56 Million | 46.42 Million | 40.52 Million | 43.99 Million | 34.17 Million |
| Research and Development Expenses | 124.44 Million | 131.86 Million | 117.27 Million | 104.33 Million | 79.42 Million | 63.97 Million |
| Other Expenses | 60.79 Million | -3.49 Million | -146.43 Thousand | -709.29 Thousand | -296 Thousand | 8.62 Million |
| Cost and Expenses | 2.22 Billion | 2.01 Billion | 2.68 Billion | 2.54 Billion | 2.1 Billion | 1.21 Billion |
| Operating Income | 148.31 Million | 181.53 Million | 37.72 Million | 69.66 Million | 136.59 Million | 115.9 Million |
| Interest Expense | 4.39 Million | 6.25 Million | 9.04 Million | 5.74 Million | 8.8 Million | 10.58 Million |
| Income Tax Expense | 13.86 Million | 4.45 Million | -14.92 Million | 707.64 Thousand | 15.55 Million | 14.17 Million |
| Earnings before Tax | 146.15 Million | 178.03 Million | 37.57 Million | 68.95 Million | 136.3 Million | 124.52 Million |
| Net Income | 132.64 Million | 173.58 Million | 52.5 Million | 68.24 Million | 120.75 Million | 110.38 Million |
| Earnings Per Share Basic | 0.39 | 0.51 | 0.19 | 0.26 | 0.45 | 0.55 |
| Earnings Per Share Diluted | 0.39 | 0.51 | 0.19 | 0.26 | 0.45 | 0.55 |
| Weighted Average Shares Outstanding | 340.11 Million | 338.38 Million | 276.33 Million | 266.68 Million | 266.68 Million | 200.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 340.11 Million | 338.38 Million | 276.33 Million | 266.68 Million | 266.68 Million | 200.7 Million |
| Gross Margin | 0.16 | 0.17 | 0.10 | 0.11 | 0.15 | 0.20 |
| EBIT Margin | 0.10 | 0.13 | 0.04 | 0.04 | 0.08 | 0.12 |
| Profit Margin | 0.06 | 0.08 | 0.02 | 0.03 | 0.05 | 0.08 |
| EBITDA | 239.88 Million | 247.29 Million | 105.81 Million | 109.13 Million | 172.12 Million | 157.91 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.01 | 0.03 | 0.06 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 800.91 Million | 674.83 Million | 447.25 Million | 569.74 Million | 2.37 Billion | 673.4 Million |
| Cost of Revenue | 673.72 Million | 588.05 Million | 370.49 Million | 473.6 Million | 1.94 Billion | 543.93 Million |
| Gross Profit | 127.18 Million | 86.77 Million | 76.76 Million | 96.14 Million | 432.16 Million | 129.46 Million |
| Operating Expenses | 93.19 Million | 84.06 Million | 62.51 Million | 92.72 Million | 253.11 Million | 65.77 Million |
| Selling, General and Administrative Expenses | 42.71 Million | 34.83 Million | 32.18 Million | -38.24 Million | - | 68.35 Million |
| Research and Development Expenses | 37.39 Million | 48.18 Million | 28.77 Million | 34.67 Million | - | 36.53 Million |
| Other Expenses | -13.08 Million | -1.04 Million | 10.94 Thousand | -141.74 Thousand | -2.15 Million | -1.66 Million |
| Cost and Expenses | 766.92 Million | 672.12 Million | 433.01 Million | 566.33 Million | 2.19 Billion | 609.71 Million |
| Operating Income | 33.99 Million | 2.71 Million | 11.84 Million | -25.56 Million | 148.31 Million | 65.61 Million |
| Interest Expense | 7.64 Million | 8.2 Million | 9.45 Million | 157.52 Thousand | 4.39 Million | 340.84 Thousand |
| Income Tax Expense | 5.3 Million | -6.79 Million | -2.56 Million | -3.03 Million | 13.86 Million | 1.66 Million |
| Earnings before Tax | 36.73 Million | 19.15 Million | 11.85 Million | -25.7 Million | 146.15 Million | 63.95 Million |
| Net Income | 31.51 Million | 25.94 Million | 14.65 Million | -22.47 Million | 132.64 Million | 62.44 Million |
| Earnings Per Share Basic | 0.09 | 0.08 | 0.04 | -0.06 | - | 0.18 |
| Earnings Per Share Diluted | 0.09 | 0.05 | 0.04 | -0.06 | - | 0.18 |
| Weighted Average Shares Outstanding | 334.41 Million | 334.38 Million | 366.41 Million | 348.8 Million | 340.11 Million | 338.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 334.41 Million | 518.88 Million | 366.41 Million | 348.8 Million | 340.11 Million | 338.38 Million |
| Gross Margin | 0.16 | 0.13 | 0.17 | 0.17 | 0.18 | 0.19 |
| EBIT Margin | 0.06 | 0.04 | 0.05 | 0.01 | - | 0.09 |
| Profit Margin | 0.04 | 0.04 | 0.03 | -0.04 | 0.06 | 0.09 |
| EBITDA | 44.38 Million | 23.82 Million | 24.19 Million | 6.71 Million | - | 62.72 Million |
| Earnings Before Tax Margin | 0.04 | 0.00 | 0.03 | -0.04 | 0.06 | 0.10 |
TELHF
MOB
SALEM
DWGL
0HXW
CEVI