IDR 276.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3261.18 Billion | 2784.89 Billion | 2297.54 Billion | 1568.49 Billion | 1724.23 Billion | 1439.57 Billion |
Cost of Revenue | 2991.65 Billion | 2641.6 Billion | 2121.28 Billion | 1382.76 Billion | 1614.83 Billion | 1340.6 Billion |
Gross Profit | 269.52 Billion | 143.29 Billion | 176.26 Billion | 185.72 Billion | 109.39 Billion | 98.96 Billion |
Operating Expenses | 60.48 Billion | 80.07 Billion | 50.71 Billion | 31.79 Billion | 94.52 Billion | 57.31 Billion |
Selling, General and Administrative Expenses | 60.48 Billion | 18.09 Billion | 15.76 Billion | 8.83 Billion | 73.52 Billion | 31.58 Billion |
Research and Development Expenses | - | - | - | - | - | 21.71 Billion |
Other Expenses | - | 61.98 Billion | 34.95 Billion | 22.95 Billion | 21 Billion | 4.05 Billion |
Cost and Expenses | 3052.27 Billion | 2721.68 Billion | 2172 Billion | 1414.56 Billion | 1709.36 Billion | 1397.92 Billion |
Operating Income | 208.9 Billion | 59.52 Billion | 123 Billion | 143.5 Billion | 50.96 Billion | 23.41 Billion |
Interest Expense | 52.54 Billion | 47.57 Billion | 35.11 Billion | 37.41 Billion | 59.93 Billion | 74.12 Billion |
Income Tax Expense | 7.87 Billion | 13.53 Billion | -9.77 Billion | -21.5 Billion | -4.61 Billion | 32.41 Billion |
Earnings before Tax | 23.5 Billion | 16.93 Billion | 84.44 Billion | 14.06 Billion | -26.28 Billion | 1.15 Billion |
Net Income | 15.63 Billion | 3.4 Billion | 94.22 Billion | 35.56 Billion | -21.66 Billion | -30.9 Billion |
Earnings Per Share Basic | 1.69 | 0.37 | 10.19 | 4.08 | -2.50 | -3.58 |
Earnings Per Share Diluted | 1.69 | 0.37 | 10.19 | 4.08 | -2.51 | -3.58 |
Weighted Average Shares Outstanding | 9.25 Billion | 9.25 Billion | 9.24 Billion | 8.71 Billion | 8.65 Billion | 8.63 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.25 Billion | 9.25 Billion | 9.24 Billion | 8.71 Billion | 8.64 Billion | 8.63 Billion |
Gross Margin | 0.08 | 0.05 | 0.08 | 0.12 | 0.06 | 0.07 |
EBIT Margin | 0.06 | 0.03 | 0.05 | 0.10 | 0.03 | 0.03 |
Profit Margin | 0.00 | 0.00 | 0.04 | 0.02 | -0.01 | -0.02 |
EBITDA | 209.41 Billion | 68.31 Billion | 120.43 Billion | 51.87 Billion | 34.28 Billion | 78.06 Billion |
Earnings Before Tax Margin | 0.06 | 0.02 | 0.05 | 0.09 | 0.03 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 875.73 Billion | 831.65 Billion | 828.64 Billion | 3261.18 Billion | 900.6 Billion | 960.2 Billion |
Cost of Revenue | 794.94 Billion | 761.63 Billion | 731.3 Billion | 2991.65 Billion | 857.01 Billion | 862.03 Billion |
Gross Profit | 80.79 Billion | 70.01 Billion | 97.33 Billion | 269.52 Billion | 43.58 Billion | 98.17 Billion |
Operating Expenses | -64.89 Billion | 91.76 Billion | 10.39 Billion | 95.94 Billion | 48.95 Billion | 9.45 Billion |
Selling, General and Administrative Expenses | -64.96 Billion | 94.42 Billion | 3.02 Billion | - | 5.42 Billion | 3.19 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -69.55 Million | 2.65 Billion | 294.1 Million | 16.56 Billion | 15.5 Billion | 338.89 Million |
Cost and Expenses | 730.04 Billion | 853.39 Billion | 741.7 Billion | 3087.6 Billion | 905.97 Billion | 871.48 Billion |
Operating Income | 145.68 Billion | -21.74 Billion | 86.93 Billion | 208.9 Billion | 29.95 Billion | 88.72 Billion |
Interest Expense | 10.6 Billion | 11.12 Billion | 11.6 Billion | 51.68 Billion | 12.25 Billion | 12.8 Billion |
Income Tax Expense | 15.97 Billion | -7.34 Billion | 16.57 Billion | 7.87 Billion | -25.6 Billion | 16.72 Billion |
Earnings before Tax | 74.02 Billion | -32.29 Billion | 76.18 Billion | 23.5 Billion | -118.11 Billion | 76.45 Billion |
Net Income | 58.04 Billion | -24.94 Billion | 59.6 Billion | 15.63 Billion | -92.51 Billion | 59.73 Billion |
Earnings Per Share Basic | 6.27 | -2.70 | 6.44 | - | -10.00 | 6.46 |
Earnings Per Share Diluted | 6.27 | -2.70 | 6.44 | - | -10.00 | 6.46 |
Weighted Average Shares Outstanding | 9.25 Billion | 9.25 Billion | 9.25 Billion | 9.25 Billion | 9.25 Billion | 9.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.25 Billion | 9.25 Billion | 9.25 Billion | 9.25 Billion | 9.25 Billion | 9.25 Billion |
Gross Margin | 0.09 | 0.08 | 0.12 | 0.08 | 0.05 | 0.10 |
EBIT Margin | 0.10 | -0.03 | 0.11 | - | 0.01 | 0.09 |
Profit Margin | 0.07 | -0.03 | 0.07 | 0.00 | -0.10 | 0.06 |
EBITDA | 84.95 Billion | -21.25 Billion | 87.9 Billion | - | 10.4 Billion | 89.67 Billion |
Earnings Before Tax Margin | 0.17 | -0.03 | 0.10 | 0.06 | 0.03 | 0.09 |
0HXW
CEVI
300793
KNIT
0474
ERL